N 
Natty Swanky Holdings Co 7674.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
2,745
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.68bn
FY2017FY2026
Net income
−¥930.0m
FY2017FY2026
Free cash flow
−¥164.8m
FY2017FY2026
Shareholders' equity
¥1.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.68bn | ¥7.20bn | ¥7.06bn | ¥5.85bn | ¥6.19bn | ¥4.32bn | ¥4.26bn | ¥3.98bn | ¥2.94bn | ¥2.03bn |
| Gross profit | ¥5.01bn | ¥5.17bn | ¥5.20bn | ¥4.16bn | ¥4.32bn | ¥3.08bn | ¥2.98bn | ¥2.78bn | ¥2.05bn | ¥1.39bn |
| Operating income | −¥519.8m | ¥2.0m | ¥437.5m | −¥407.2m | ¥419.9m | ¥135.0m | ¥9.6m | ¥316.5m | ¥166.8m | ¥77.6m |
| Net income | −¥930.0m | −¥268.0m | ¥247.9m | −¥379.5m | ¥383.0m | ¥13.2m | −¥159.6m | ¥218.8m | ¥112.0m | ¥23.1m |
| Diluted earnings per share | -379.81 | -109.52 | 101.30 | -153.23 | 175.79 | 6.10 | -75.10 | 103.84 | 45.76 | 9.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.16bn | ¥4.14bn | ¥4.60bn | ¥3.78bn | ¥4.25bn | ¥3.75bn | ¥3.42bn | ¥4.01bn | ¥1.66bn | ¥1.10bn |
| Cash and short-term investments | ¥650.7m | ¥1.16bn | ¥2.14bn | ¥1.04bn | ¥1.99bn | ¥1.68bn | ¥1.40bn | ¥2.35bn | ¥466.4m | ¥320.2m |
| Total liabilities | ¥1.85bn | ¥1.86bn | ¥2.03bn | ¥2.23bn | ¥2.31bn | ¥2.01bn | ¥1.69bn | ¥2.09bn | ¥1.46bn | ¥1.01bn |
| Debt | ¥600.5m | ¥914.2m | ¥955.8m | ¥1.27bn | ¥1.56bn | ¥1.26bn | ¥1.17bn | ¥1.37bn | ¥1.00bn | ¥729.0m |
| Shareholders' equity | ¥1.32bn | ¥2.27bn | ¥2.57bn | ¥1.56bn | ¥1.93bn | ¥1.74bn | ¥1.73bn | ¥1.92bn | ¥202.6m | ¥90.6m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.5m | −¥209.0m | ¥857.2m | −¥155.4m | ¥330.2m | ¥546.3m | −¥138.2m | ¥512.0m | ¥512.0m | ¥512.0m |
| Capital spending | −¥167.4m | −¥651.0m | −¥156.7m | −¥420.6m | −¥237.6m | −¥281.9m | −¥503.8m | −¥403.0m | −¥403.0m | −¥403.0m |
| Free cash flow | −¥164.8m | −¥860.0m | ¥700.5m | −¥576.0m | ¥92.7m | ¥264.4m | −¥642.0m | ¥109.0m | ¥109.0m | ¥109.0m |
| Dividends paid | −¥24.5m | −¥24.0m | −¥11.0m | −¥10.8m | −¥10.6m | −¥10.4m | −¥31.6m | −¥31.0m | −¥31.0m | −¥31.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Oct 2025 | Sept 2025 | Jul 2025 | Jun 2025 | Apr 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.99bn | ¥1.92bn | ¥2.16bn | ¥1.84bn | ¥1.84bn | ¥1.84bn | ¥1.84bn | ¥1.85bn |
| Gross profit | ¥1.36bn | ¥1.32bn | ¥1.43bn | ¥1.23bn | ¥1.23bn | ¥1.24bn | ¥1.24bn | ¥1.27bn |
| Operating income | −¥20.2m | ¥34.9m | −¥126.4m | −¥135.4m | −¥135.4m | −¥173.1m | −¥173.0m | −¥85.1m |
| Net income | −¥16.0m | −¥15.6m | −¥354.7m | −¥153.3m | −¥153.3m | −¥328.7m | −¥329.0m | −¥93.3m |
| Diluted earnings per share | -6.54 | -6.38 | -144.94 | -62.64 | -62.64 | -134.34 | -134.45 | -38.14 |
| Total assets | ¥3.22bn | ¥3.13bn | ¥3.16bn | ¥3.33bn | ¥3.33bn | ¥3.81bn | ¥3.81bn | ¥4.28bn |
| Cash and short-term investments | ¥695.7m | ¥567.4m | ¥650.7m | ¥541.2m | ¥541.2m | ¥1.00bn | ¥1.00bn | ¥1.32bn |
| Debt | ¥630.4m | ¥330.9m | ¥600.5m | ¥397.9m | ¥370.7m | ¥653.2m | ¥977.4m | ¥709.9m |
| Shareholders' equity | ¥1.32bn | ¥1.30bn | ¥1.32bn | ¥1.67bn | ¥1.67bn | ¥1.83bn | ¥1.83bn | ¥2.15bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.2% | 71.8% | 73.7% | 71.1% | 69.8% | 71.4% |
| Operating margin | -6.8% | 0.0% | 5.2% | -7.0% | 9.2% | 3.1% |
| Net margin | -12.1% | -3.7% | 3.5% | -6.5% | 6.2% | 0.3% |
| Return on equity | -70.6% | -11.8% | 9.7% | -24.4% | 19.8% | 0.8% |
| Return on assets | -29.4% | -6.5% | 5.4% | -10.0% | 9.0% | 0.4% |
| Free cash flow yield | 2.5% | 6.5% | 15.0% | 3.9% | 9.4% | 13.6% |
| Revenue growth | 6.8% | 1.9% | 20.8% | -5.5% | 43.2% | 1.5% |
| Earnings growth | 247.0% | -208.1% | -165.3% | -199.1% | 2810.0% | -108.2% |
| Current ratio | 0.96x | 1.65x | 2.13x | 1.48x | 1.57x | 1.97x |
| Debt to equity | 0.46x | 0.40x | 0.37x | 0.81x | 0.80x | 0.73x |
| Equity ratio | 41.7% | 55.0% | 55.8% | 41.1% | 45.5% | 46.5% |
| Interest coverage | -44.26x | 0.36x | 42.95x | -42.35x | 56.47x | 13.54x |
| Buybacks as a share of market value | -0.1% | -0.0% | 1.2% | -13.7% | 0.6% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 12.2% | — |
| Operating income | 8.5% | — | — |
| Net income | 34.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.4% | 70.3% | 70.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | -27.8 | 33.9 | -24.0 | 17.8 | — | -32.7 | 39.9 |
| Price to sales | 0.9 | 1.0 | 1.2 | 1.6 | 1.1 | 1.6 | 1.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Jan 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 5.00 | 5.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.