D 
1,651
+1.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.98bn
FY2017FY2026
Net income
¥915.5m
FY2017FY2026
Free cash flow
¥991.7m
FY2017FY2026
Shareholders' equity
¥9.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.98bn | ¥21.73bn | ¥17.22bn | ¥17.15bn | ¥17.58bn | ¥18.09bn | ¥15.54bn | ¥15.04bn | ¥15.28bn | ¥13.51bn |
| Gross profit | ¥3.28bn | ¥3.10bn | ¥2.61bn | ¥2.63bn | ¥2.74bn | ¥2.87bn | ¥2.41bn | ¥2.37bn | ¥2.24bn | ¥2.17bn |
| Operating income | ¥1.27bn | ¥1.17bn | ¥885.7m | ¥913.6m | ¥1.06bn | ¥1.14bn | ¥763.4m | ¥750.4m | ¥650.5m | ¥626.8m |
| Net income | ¥915.5m | ¥816.3m | ¥602.1m | ¥615.1m | ¥703.6m | ¥790.3m | ¥565.3m | ¥460.1m | ¥402.7m | ¥384.4m |
| Diluted earnings per share | 171.69 | 153.09 | 112.90 | 115.34 | 131.95 | 148.20 | 106.01 | 86.28 | 83.03 | 72.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.70bn | ¥17.60bn | ¥16.03bn | ¥14.11bn | ¥14.88bn | ¥14.08bn | ¥13.74bn | ¥11.86bn | ¥12.67bn | ¥11.16bn |
| Cash and short-term investments | ¥8.00bn | ¥7.40bn | ¥6.46bn | ¥4.81bn | ¥6.40bn | ¥6.13bn | ¥5.84bn | ¥5.09bn | ¥4.80bn | ¥4.31bn |
| Total liabilities | ¥8.68bn | ¥9.18bn | ¥8.18bn | ¥6.60bn | ¥7.73bn | ¥7.38bn | ¥7.64bn | ¥6.16bn | ¥7.65bn | ¥6.43bn |
| Debt | ¥677.6m | ¥739.2m | ¥790.3m | ¥336.5m | ¥412.7m | ¥452.6m | ¥406.2m | ¥403.6m | ¥636.5m | ¥4.34bn |
| Shareholders' equity | ¥9.02bn | ¥8.41bn | ¥7.86bn | ¥7.51bn | ¥7.15bn | ¥6.70bn | ¥6.09bn | ¥5.69bn | ¥5.02bn | ¥4.72bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥998.6m | ¥1.40bn | ¥2.16bn | −¥634.4m | ¥1.22bn | ¥682.6m | ¥1.02bn | ¥238.8m | ¥612.8m | ¥402.6m |
| Capital spending | −¥7.0m | −¥140.7m | −¥699.6m | −¥83.8m | −¥563.3m | −¥258.0m | −¥1.1m | −¥9.4m | −¥2.1m | −¥463,000 |
| Free cash flow | ¥991.7m | ¥1.26bn | ¥1.47bn | −¥718.2m | ¥652.5m | ¥424.6m | ¥1.02bn | ¥229.3m | ¥610.7m | ¥402.2m |
| Dividends paid | −¥319.9m | −¥261.3m | −¥261.3m | −¥256.0m | −¥256.0m | −¥186.6m | −¥168.0m | −¥121.3m | −¥109.1m | −¥109.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.54bn | ¥4.93bn | ¥6.05bn | ¥6.17bn | ¥4.83bn | ¥5.07bn | ¥6.34bn | ¥5.64bn |
| Gross profit | ¥889.0m | ¥755.8m | ¥873.2m | ¥911.4m | ¥742.0m | ¥758.3m | ¥805.6m | ¥838.0m |
| Operating income | ¥375.9m | ¥189.1m | ¥415.2m | ¥433.1m | ¥228.0m | ¥218.5m | ¥345.8m | ¥374.0m |
| Net income | ¥262.0m | ¥158.6m | ¥289.5m | ¥300.0m | ¥167.0m | ¥169.8m | ¥226.2m | ¥256.0m |
| Diluted earnings per share | 49.13 | 29.75 | 54.30 | 56.25 | 31.32 | 31.85 | 42.41 | 48.01 |
| Cash from operations | — | ¥998.0m | — | — | — | — | — | — |
| Capital spending | — | −¥6.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥992.0m | — | — | — | — | — | — |
| Total assets | ¥16.61bn | ¥17.70bn | ¥18.75bn | ¥17.98bn | ¥16.31bn | ¥17.60bn | ¥17.99bn | ¥17.77bn |
| Cash and short-term investments | ¥6.69bn | ¥8.00bn | ¥7.57bn | ¥6.94bn | ¥6.14bn | ¥7.40bn | ¥7.33bn | ¥6.87bn |
| Debt | ¥56.1m | ¥672.5m | ¥60.6m | ¥699.9m | ¥65.0m | ¥726.8m | ¥55.0m | ¥754.1m |
| Shareholders' equity | ¥8.91bn | ¥9.02bn | ¥8.86bn | ¥8.56bn | ¥8.26bn | ¥8.41bn | ¥8.24bn | ¥8.01bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 14.3% | 15.2% | 15.3% | 15.6% | 15.9% |
| Operating margin | 5.8% | 5.5% | 5.2% | 5.4% | 6.0% | 6.6% |
| Net margin | 4.2% | 3.8% | 3.5% | 3.6% | 4.0% | 4.4% |
| Return on equity | 10.2% | 9.7% | 7.7% | 8.2% | 9.8% | 11.8% |
| Return on assets | 5.2% | 4.6% | 3.8% | 4.4% | 4.7% | 5.6% |
| Free cash flow yield | 11.0% | 16.9% | 31.2% | -6.0% | 19.4% | 10.3% |
| Revenue growth | 1.2% | 26.2% | 0.4% | -2.5% | -2.8% | 16.4% |
| Earnings growth | 12.1% | 35.6% | -2.1% | -12.6% | -11.0% | 39.8% |
| Current ratio | 1.72x | 1.61x | 1.64x | 1.73x | 1.65x | 1.71x |
| Debt to equity | 0.07x | 0.09x | 0.10x | 0.04x | 0.05x | 0.07x |
| Equity ratio | 50.9% | 47.8% | 49.0% | 53.2% | 48.0% | 47.6% |
| Interest coverage | 404.94x | 357.40x | 410.35x | 342.69x | 320.90x | 318.23x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 4.0% | — |
| Operating income | 11.5% | 2.1% | — |
| Net income | 14.2% | 3.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.9% | 15.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.2 | 11.8 | 10.4 | 8.1 | 8.1 | 14.1 | 20.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 63.00 | 57.00 | 49.00 | 48.00 | 48.00 | 1.00 | 2.50 |
- 2-for-1 split · 28 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.