O 
1,239
+2.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥68.27bn
FY2017FY2026
Net income
¥1.80bn
FY2017FY2026
Free cash flow
−¥1.67bn
FY2017FY2026
Shareholders' equity
¥22.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.27bn | ¥69.42bn | ¥71.05bn | ¥64.33bn | ¥56.95bn | ¥54.62bn | ¥64.51bn | ¥64.67bn | ¥63.75bn | ¥63.46bn |
| Gross profit | ¥9.17bn | ¥9.13bn | ¥8.68bn | ¥8.09bn | ¥7.12bn | ¥6.77bn | ¥8.06bn | ¥8.49bn | ¥8.39bn | ¥7.94bn |
| Research and development | — | ¥141.0m | ¥133.0m | ¥83.0m | ¥47.0m | ¥38.0m | ¥54.0m | — | — | — |
| Operating income | ¥1.28bn | ¥1.28bn | ¥930.0m | ¥715.0m | ¥252.0m | ¥688.0m | ¥771.0m | ¥1.24bn | ¥1.20bn | ¥1.15bn |
| Net income | ¥1.80bn | ¥1.78bn | ¥1.53bn | ¥650.0m | ¥261.0m | ¥398.0m | ¥521.0m | ¥957.0m | ¥823.0m | ¥770.0m |
| Diluted earnings per share | 178.72 | 176.93 | 148.96 | 63.55 | 25.57 | 38.47 | 50.37 | 92.53 | 80.26 | 76.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.41bn | ¥45.82bn | ¥48.42bn | ¥45.47bn | ¥41.65bn | ¥44.56bn | ¥41.63bn | ¥44.62bn | ¥45.23bn | ¥41.25bn |
| Cash and short-term investments | ¥3.97bn | ¥6.54bn | ¥6.39bn | ¥4.36bn | ¥4.42bn | ¥6.07bn | ¥4.47bn | ¥6.96bn | ¥6.01bn | ¥3.27bn |
| Total liabilities | ¥19.59bn | ¥24.28bn | ¥27.42bn | ¥26.15bn | ¥23.55bn | ¥24.36bn | ¥24.29bn | ¥27.14bn | ¥28.86bn | ¥26.29bn |
| Debt | ¥3.84bn | ¥3.76bn | ¥4.63bn | ¥4.36bn | ¥4.44bn | ¥4.29bn | ¥4.37bn | ¥4.48bn | ¥4.72bn | ¥5.18bn |
| Shareholders' equity | ¥22.65bn | ¥21.37bn | ¥20.85bn | ¥19.16bn | ¥17.96bn | ¥20.08bn | ¥17.21bn | ¥17.38bn | ¥16.28bn | ¥14.89bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.51bn | ¥624.0m | ¥1.92bn | ¥563.0m | −¥1.18bn | ¥1.68bn | −¥1.58bn | ¥341.0m | ¥341.0m | ¥341.0m |
| Capital spending | −¥158.0m | −¥153.0m | −¥293.0m | −¥339.0m | −¥400.0m | −¥364.0m | −¥347.0m | −¥175.0m | −¥175.0m | −¥175.0m |
| Free cash flow | −¥1.67bn | ¥471.0m | ¥1.63bn | ¥224.0m | −¥1.58bn | ¥1.32bn | −¥1.92bn | ¥166.0m | ¥166.0m | ¥166.0m |
| Dividends paid | −¥452.0m | −¥429.0m | −¥310.0m | −¥193.0m | −¥175.0m | −¥124.0m | −¥310.0m | −¥103.0m | −¥103.0m | −¥103.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.66bn | ¥17.64bn | ¥17.45bn | ¥16.28bn | ¥16.89bn | ¥17.92bn | ¥17.25bn | ¥17.30bn |
| Gross profit | ¥2.41bn | ¥2.55bn | ¥2.33bn | ¥2.13bn | ¥2.16bn | ¥2.53bn | ¥2.31bn | ¥2.15bn |
| Operating income | ¥434.0m | ¥467.0m | ¥395.0m | ¥194.0m | ¥205.0m | ¥447.0m | ¥389.0m | ¥206.0m |
| Net income | ¥309.0m | ¥969.0m | ¥446.0m | ¥189.0m | ¥194.0m | ¥1.00bn | ¥404.0m | ¥204.0m |
| Diluted earnings per share | 30.71 | 96.32 | 44.33 | 18.79 | 19.28 | 99.70 | 39.44 | 19.91 |
| Total assets | ¥43.91bn | ¥42.41bn | ¥46.54bn | ¥44.03bn | ¥43.56bn | ¥45.82bn | ¥47.14bn | ¥45.44bn |
| Cash and short-term investments | ¥3.19bn | ¥3.97bn | ¥5.99bn | ¥7.72bn | ¥5.72bn | ¥6.54bn | ¥6.34bn | ¥5.40bn |
| Debt | ¥4.19bn | ¥3.84bn | ¥2.59bn | ¥3.88bn | ¥2.27bn | ¥3.76bn | ¥2.42bn | ¥4.04bn |
| Shareholders' equity | ¥23.85bn | ¥22.65bn | ¥22.19bn | ¥21.52bn | ¥21.19bn | ¥21.37bn | ¥20.93bn | ¥20.84bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 13.2% | 12.2% | 12.6% | 12.5% | 12.4% | — |
| Operating margin | 1.9% | 1.8% | 1.3% | 1.1% | 0.4% | 1.3% | — |
| Net margin | 2.6% | 2.6% | 2.1% | 1.0% | 0.5% | 0.7% | — |
| Return on equity | 7.9% | 8.3% | 7.3% | 3.4% | 1.5% | 2.0% | — |
| Return on assets | 4.2% | 3.9% | 3.2% | 1.4% | 0.6% | 0.9% | — |
| Free cash flow yield | -11.0% | 6.3% | 17.6% | 7.2% | -6.2% | 16.1% | — |
| Revenue growth | -1.7% | -2.3% | 10.4% | 13.0% | 4.3% | -15.3% | — |
| Earnings growth | 1.0% | 16.6% | 134.8% | 149.0% | -34.4% | -23.6% | — |
| Current ratio | 1.59x | 1.52x | 1.38x | 1.35x | 1.46x | 1.39x | — |
| Debt to equity | 0.17x | 0.18x | 0.22x | 0.23x | 0.25x | 0.21x | — |
| Equity ratio | 53.4% | 46.6% | 43.1% | 42.1% | 43.1% | 45.1% | — |
| Interest coverage | 36.57x | 23.78x | 22.14x | 23.83x | 9.33x | 24.57x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 1.8% | -0.2% | -0.2% | 1.3% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 4.6% | — |
| Operating income | 21.4% | 13.2% | — |
| Net income | 40.4% | 35.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 12.8% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.0 | 6.2 | 12.8 | 20.5 | 14.1 | 11.8 | 7.3 | 7.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 32.00 | 30.00 | 19.00 | 17.00 | 12.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.