P 
1,718
+0.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥97.76bn
FY2016FY2025
Net income
¥1.34bn
FY2016FY2025
Free cash flow
−¥757.0m
FY2016FY2025
Shareholders' equity
¥15.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥97.76bn | ¥98.58bn | ¥97.55bn | ¥95.33bn | ¥96.24bn | ¥96.11bn | ¥92.15bn | ¥88.80bn | ¥86.98bn | ¥88.02bn |
| Gross profit | ¥21.03bn | ¥21.32bn | ¥20.46bn | ¥19.60bn | ¥19.06bn | ¥18.84bn | ¥17.26bn | ¥16.69bn | ¥16.31bn | ¥16.50bn |
| Operating income | ¥2.01bn | ¥2.13bn | ¥1.57bn | ¥894.0m | ¥1.65bn | ¥1.38bn | ¥8.0m | ¥1.19bn | ¥1.32bn | ¥2.37bn |
| Net income | ¥1.34bn | ¥365.0m | ¥183.0m | ¥324.0m | ¥1.16bn | ¥1.04bn | −¥3.90bn | ¥2.79bn | ¥206.0m | ¥1.48bn |
| Diluted earnings per share | 194.81 | 52.87 | 23.89 | 40.73 | 143.78 | 129.96 | -482.87 | 345.53 | 25.47 | 185.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.08bn | ¥39.34bn | ¥42.05bn | ¥40.29bn | ¥41.71bn | ¥42.61bn | ¥40.54bn | ¥38.26bn | ¥37.54bn | ¥37.97bn |
| Cash and short-term investments | ¥3.70bn | ¥5.62bn | ¥6.38bn | ¥6.20bn | ¥8.03bn | ¥9.28bn | ¥5.67bn | ¥8.30bn | ¥8.56bn | ¥8.86bn |
| Total liabilities | ¥22.75bn | ¥24.95bn | ¥26.37bn | ¥24.48bn | ¥26.05bn | ¥27.92bn | ¥26.90bn | ¥20.37bn | ¥22.12bn | ¥22.58bn |
| Debt | ¥6.19bn | ¥6.80bn | ¥7.58bn | ¥8.85bn | ¥11.01bn | ¥11.16bn | ¥11.74bn | ¥4.97bn | ¥6.77bn | ¥8.64bn |
| Shareholders' equity | ¥15.32bn | ¥14.39bn | ¥15.67bn | ¥15.81bn | ¥15.66bn | ¥14.69bn | ¥13.64bn | ¥17.88bn | ¥15.42bn | ¥15.39bn |
| Shares outstanding | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.27bn | ¥2.50bn | ¥2.93bn | ¥2.32bn | ¥472.0m | ¥5.33bn | −¥1.49bn | ¥4.66bn | ¥2.27bn | ¥1.81bn |
| Capital spending | −¥3.03bn | −¥691.0m | −¥1.22bn | −¥1.84bn | −¥417.0m | −¥982.0m | −¥5.57bn | −¥2.46bn | −¥395.0m | −¥112.0m |
| Free cash flow | −¥757.0m | ¥1.81bn | ¥1.71bn | ¥476.0m | ¥55.0m | ¥4.35bn | −¥7.06bn | ¥2.20bn | ¥1.87bn | ¥1.70bn |
| Dividends paid | −¥414.0m | −¥355.0m | −¥174.0m | −¥167.0m | −¥183.0m | −¥183.0m | −¥322.0m | −¥323.0m | −¥312.0m | −¥294.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.77bn | ¥24.28bn | ¥23.28bn | ¥25.45bn | ¥24.05bn | ¥24.71bn | ¥23.56bn | ¥25.35bn |
| Gross profit | ¥5.38bn | ¥5.64bn | ¥5.22bn | ¥5.79bn | ¥5.58bn | ¥5.62bn | ¥5.33bn | ¥5.77bn |
| Operating income | ¥337.0m | ¥602.0m | ¥289.0m | ¥449.0m | ¥578.0m | ¥544.0m | ¥435.0m | ¥396.0m |
| Net income | ¥210.0m | ¥434.0m | ¥223.0m | ¥172.0m | ¥422.0m | ¥413.0m | ¥338.0m | −¥898.0m |
| Diluted earnings per share | 30.42 | 62.86 | 32.30 | 24.91 | 61.12 | 59.82 | 48.96 | -127.86 |
| Cash from operations | — | — | — | ¥2.27bn | — | — | — | — |
| Capital spending | — | — | — | −¥3.03bn | — | — | — | — |
| Free cash flow | — | — | — | −¥757.0m | — | — | — | — |
| Total assets | ¥36.57bn | ¥35.80bn | ¥37.25bn | ¥37.01bn | ¥36.17bn | ¥35.48bn | ¥36.44bn | ¥38.38bn |
| Cash and short-term investments | ¥2.52bn | ¥2.13bn | ¥2.86bn | ¥3.70bn | ¥2.90bn | ¥2.29bn | ¥2.68bn | ¥5.62bn |
| Debt | ¥480.0m | ¥5.28bn | ¥5.04bn | ¥5.66bn | ¥5.28bn | ¥5.28bn | ¥5.52bn | ¥6.19bn |
| Shareholders' equity | ¥15.64bn | ¥15.69bn | ¥15.24bn | ¥15.32bn | ¥15.14bn | ¥14.93bn | ¥14.51bn | ¥14.39bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 21.6% | 21.0% | 20.6% | 19.8% | 19.6% | — | — | — | — | — |
| Operating margin | 2.2% | 0.9% | 0.7% | 0.9% | 1.7% | 1.4% | — | — | — | — | — |
| Net margin | 1.4% | 0.4% | 0.2% | 0.3% | 1.2% | 1.1% | — | — | — | — | — |
| Return on equity | 8.8% | 2.5% | 1.2% | 2.0% | 7.4% | 7.1% | — | — | — | — | — |
| Return on assets | 3.5% | 0.9% | 0.4% | 0.8% | 2.8% | 2.5% | — | — | — | — | — |
| Free cash flow yield | 42.8% | 25.8% | 30.2% | 29.2% | 6.2% | 43.8% | — | — | — | — | — |
| Revenue growth | -0.8% | 1.1% | 2.3% | -0.9% | 0.1% | 4.3% | — | — | — | — | — |
| Earnings growth | 268.5% | 99.5% | -43.5% | -71.9% | 10.6% | -126.7% | — | — | — | — | — |
| Current ratio | 1.36x | 1.27x | 1.46x | 1.50x | 1.63x | 1.48x | — | — | — | — | — |
| Debt to equity | 0.36x | 0.43x | 0.43x | 0.49x | 0.60x | 0.67x | — | — | — | — | — |
| Equity ratio | 40.2% | 36.6% | 37.3% | 39.2% | 37.5% | 34.5% | — | — | — | — | — |
| Interest coverage | 27.62x | 14.68x | 9.45x | 9.51x | 14.60x | 12.41x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 9.9% | 3.7% | 1.0% | 0.0% | 0.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 0.3% | 1.2% |
| Operating income | 30.9% | 7.8% | -3.3% |
| Net income | 60.7% | 5.2% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.2% | 20.7% | 19.9% |
| Operating margin | 2.1% | 1.7% | 1.7% | 1.7% |
| Net margin | 0.9% | 0.6% | 0.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 31.8 | 63.8 | 15.9 | 5.1 | 5.7 | -1.4 | 2.9 | 53.7 | 6.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 60.00 | 47.00 | 22.00 | 21.00 | 23.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.