D 
1,579
+0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.16bn
FY2016FY2025
Net income
¥979.4m
FY2016FY2025
Free cash flow
¥930.8m
FY2016FY2025
Shareholders' equity
¥17.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.16bn | ¥52.39bn | ¥48.60bn | ¥47.10bn | ¥44.57bn | ¥43.17bn | ¥41.03bn | ¥40.88bn | ¥39.59bn | ¥38.87bn |
| Gross profit | ¥15.41bn | ¥13.81bn | ¥11.97bn | ¥12.05bn | ¥11.49bn | ¥11.24bn | ¥10.54bn | ¥10.37bn | ¥10.03bn | ¥9.83bn |
| Operating income | ¥1.31bn | ¥1.91bn | ¥1.79bn | ¥1.88bn | ¥1.95bn | ¥1.79bn | ¥1.34bn | ¥1.28bn | ¥1.37bn | ¥1.33bn |
| Net income | ¥979.4m | ¥1.42bn | ¥1.23bn | ¥1.16bn | ¥1.29bn | ¥1.17bn | ¥750.3m | ¥797.1m | ¥1.83bn | ¥860.3m |
| Diluted earnings per share | 87.20 | 126.06 | 108.12 | 101.81 | 112.59 | 102.29 | 65.67 | 69.76 | 160.08 | 75.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.96bn | ¥26.82bn | ¥23.70bn | ¥22.45bn | ¥21.40bn | ¥19.51bn | ¥18.29bn | ¥17.88bn | ¥17.69bn | ¥15.59bn |
| Cash and short-term investments | ¥7.65bn | ¥7.94bn | ¥7.78bn | ¥6.70bn | ¥5.67bn | ¥5.03bn | ¥3.58bn | ¥2.99bn | ¥3.19bn | ¥2.49bn |
| Total liabilities | ¥10.75bn | ¥9.97bn | ¥7.84bn | ¥7.62bn | ¥7.51bn | ¥6.91bn | ¥6.70bn | ¥6.91bn | ¥7.30bn | ¥7.07bn |
| Debt | ¥1.23bn | ¥753.2m | ¥1.13bn | ¥1.12bn | ¥1.02bn | ¥805.3m | ¥1.19bn | ¥1.63bn | ¥2.16bn | ¥2.09bn |
| Shareholders' equity | ¥17.21bn | ¥16.85bn | ¥15.85bn | ¥14.83bn | ¥13.88bn | ¥12.60bn | ¥11.58bn | ¥10.97bn | ¥10.39bn | ¥8.51bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.70bn | ¥2.31bn | ¥1.95bn | ¥1.96bn | ¥2.01bn | ¥2.39bn | ¥1.68bn | ¥1.76bn | ¥1.41bn | ¥1.89bn |
| Capital spending | −¥772.3m | −¥1.01bn | −¥327.7m | −¥262.0m | −¥1.44bn | −¥247.5m | −¥338.3m | −¥1.51bn | −¥83.6m | −¥219.7m |
| Free cash flow | ¥930.8m | ¥1.30bn | ¥1.63bn | ¥1.70bn | ¥575.0m | ¥2.15bn | ¥1.34bn | ¥246.7m | ¥1.32bn | ¥1.67bn |
| Dividends paid | −¥541.9m | −¥285.7m | −¥228.4m | −¥217.1m | −¥182.9m | −¥149.8m | −¥124.5m | −¥114.3m | −¥103.0m | −¥85.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.39bn | ¥14.98bn | ¥16.53bn | ¥15.25bn | ¥15.05bn | ¥14.00bn | ¥14.87bn | ¥13.23bn |
| Gross profit | ¥3.72bn | ¥3.70bn | ¥4.18bn | ¥4.68bn | ¥3.62bn | ¥3.39bn | ¥3.72bn | ¥3.29bn |
| Operating income | ¥316.0m | ¥351.0m | ¥662.3m | ¥265.3m | ¥274.0m | ¥242.9m | ¥526.4m | ¥283.9m |
| Net income | ¥207.8m | ¥232.7m | ¥443.3m | ¥146.5m | ¥278.4m | ¥153.3m | ¥401.3m | ¥298.5m |
| Diluted earnings per share | 18.49 | 20.71 | 39.46 | 13.04 | 24.79 | 13.65 | 35.50 | 26.41 |
| Total assets | ¥28.32bn | ¥28.34bn | ¥29.00bn | ¥27.96bn | ¥27.54bn | ¥27.76bn | ¥28.10bn | ¥26.82bn |
| Cash and short-term investments | ¥8.85bn | ¥8.57bn | ¥8.52bn | ¥7.65bn | ¥7.59bn | ¥7.61bn | ¥7.76bn | ¥7.94bn |
| Debt | — | ¥14.0m | ¥28.0m | ¥263.0m | ¥56.0m | ¥70.0m | ¥56.0m | ¥341.7m |
| Shareholders' equity | ¥17.74bn | ¥17.74bn | ¥17.47bn | ¥17.21bn | ¥17.12bn | ¥17.05bn | ¥16.90bn | ¥16.85bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 26.4% | 24.6% | 25.6% | 25.8% | 26.0% |
| Operating margin | 2.4% | 3.7% | 3.7% | 4.0% | 4.4% | 4.1% |
| Net margin | 1.7% | 2.7% | 2.5% | 2.5% | 2.9% | 2.7% |
| Return on equity | 5.7% | 8.5% | 7.8% | 7.8% | 9.3% | 9.3% |
| Return on assets | 3.5% | 5.3% | 5.2% | 5.2% | 6.0% | 6.0% |
| Free cash flow yield | 12.8% | 17.0% | 11.6% | 11.3% | 17.5% | 13.4% |
| Revenue growth | 12.9% | 7.8% | 3.2% | 5.7% | 3.2% | 5.2% |
| Earnings growth | -31.3% | 15.4% | 6.1% | -9.6% | 10.1% | 55.8% |
| Current ratio | 1.75x | 1.73x | 1.82x | 1.61x | 1.43x | 1.28x |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.03x | 0.04x | 0.03x |
| Equity ratio | 61.6% | 62.8% | 66.9% | 66.1% | 64.9% | 64.6% |
| Interest coverage | 24.50x | 4392.14x | 3549.60x | 2623.19x | 2678.72x | 1002.72x |
| Buybacks as a share of market value | 0.6% | 1.0% | 0.1% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.5% | 4.8% |
| Operating income | -11.4% | -6.1% | 1.3% |
| Net income | -5.6% | -3.5% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 25.7% | 25.8% | 25.6% |
| Operating margin | 2.9% | 3.3% | 3.6% | 3.5% |
| Net margin | 2.2% | 2.3% | 2.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 10.9 | 8.1 | 7.4 | 7.5 | 7.8 | 10.3 | 8.8 | 4.2 | 7.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 48.00 | 21.00 | 20.00 | 19.00 | 16.00 | 13.00 | 11.00 |
- 2-for-1 split · 28 Mar 2018
- 1.2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.