GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Champ Ray Industrial Co 7642.TWO · TWD

N/A · Taipei Exchange · 🇹🇼 Taiwan

Compare

56.60

+0.18%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2024

Revenue

TWD 958.3m

FY2020FY2024

Net income

TWD 169.7m

FY2020FY2024

Free cash flow

TWD 104.6m

FY2020FY2024

Shareholders' equity

TWD 782.8m

FY2020FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020
RevenueTWD 958.3mTWD 914.4mTWD 1.39bnTWD 1.02bnTWD 780.8m
Gross profitTWD 284.8mTWD 261.9mTWD 333.6mTWD 179.8mTWD 102.0m
Research and developmentTWD 8.2mTWD 7.8mTWD 4.9mTWD 6.0mTWD 5.3m
Operating incomeTWD 191.1mTWD 175.6mTWD 261.0mTWD 134.4mTWD 64.2m
Net incomeTWD 169.7mTWD 145.2mTWD 294.4mTWD 96.2mTWD 32.9m
Diluted earnings per share6.395.7911.113.631.24

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020
Total assetsTWD 1.33bnTWD 1.36bnTWD 1.34bnTWD 960.6mTWD 803.5m
Cash and short-term investmentsTWD 287.0mTWD 390.0mTWD 435.0mTWD 186.0mTWD 186.2m
Total liabilitiesTWD 547.1mTWD 620.0mTWD 773.1mTWD 626.0mTWD 555.3m
DebtTWD 361.2mTWD 440.2mTWD 513.9mTWD 382.6mTWD 358.2m
Shareholders' equityTWD 782.8mTWD 740.3mTWD 569.8mTWD 334.6mTWD 248.2m
Shares outstanding27m25m27m27m27m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020
Cash from operationsTWD 164.2mTWD 166.2mTWD 333.7mTWD 102.0mTWD 82.9m
Capital spending−TWD 59.7m−TWD 147.7m−TWD 166.6m−TWD 105.5m−TWD 205.2m
Free cash flowTWD 104.6mTWD 18.5mTWD 167.0m−TWD 3.5m−TWD 122.3m
Dividends paid−TWD 127.2m−TWD 114.8m———

Latest quarters

By quarter end

Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Dec 2023Jun 2023
RevenueTWD 193.0mTWD 232.2mTWD 230.5mTWD 544.5mTWD 277.2mTWD 413.8mTWD 566.2mTWD 348.2m
Gross profitTWD 43.8mTWD 61.4mTWD 69.0mTWD 158.8mTWD 80.5mTWD 126.0mTWD 162.3mTWD 99.6m
Operating incomeTWD 22.1mTWD 35.4mTWD 47.1mTWD 107.7mTWD 58.3mTWD 83.3mTWD 110.4mTWD 65.2m
Net incomeTWD 20.1mTWD 18.2mTWD 40.0mTWD 90.6mTWD 42.8mTWD 79.1mTWD 95.4mTWD 49.8m
Diluted earnings per share0.670.651.513.411.612.984.031.88
Cash from operationsTWD 3.0mTWD 32.0mTWD 44.0mTWD 33.0mTWD 62.0mTWD 67.0mTWD 182.0m−TWD 16.0m
Capital spending−TWD 2.0m−TWD 47.0m−TWD 59.0m−TWD 11.0m−TWD 4.0m−TWD 43.0m−TWD 121.0m−TWD 26.0m
Free cash flowTWD 1.0m−TWD 15.0m−TWD 15.0mTWD 22.0mTWD 58.0mTWD 24.0mTWD 61.0m−TWD 42.0m
Total assetsTWD 1.46bnTWD 1.56bnTWD 1.40bnTWD 1.33bnTWD 1.34bnTWD 1.42bnTWD 1.36bnTWD 1.32bn
Cash and short-term investmentsTWD 375.9mTWD 404.7mTWD 271.3mTWD 287.0mTWD 324.0mTWD 405.8mTWD 390.0mTWD 427.6m
DebtTWD 341.2mTWD 370.2mTWD 351.5mTWD 351.3mTWD 394.2mTWD 404.0mTWD 429.5mTWD 331.5m
Shareholders' equityTWD 987.3mTWD 967.2mTWD 690.2mTWD 782.8mTWD 735.0mTWD 692.2mTWD 740.3mTWD 579.9m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-2.0%——
Operating income12.4%——
Net income20.8%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.2%24.8%——

Valuation history

At each fiscal year end

FY2024FY2023
Price to earnings14.915.3
Price to sales2.62.4

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 20 Mar 2025.

FY2025FY2024
Paid in the year5.004.80

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.