N 
1,348
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.02bn
FY2017FY2026
Net income
¥2.35bn
FY2017FY2026
Free cash flow
¥3.14bn
FY2017FY2026
Shareholders' equity
¥11.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.02bn | ¥27.64bn | ¥21.10bn | ¥21.46bn | ¥18.72bn | ¥18.94bn | ¥18.62bn | ¥17.59bn | ¥14.32bn | ¥13.56bn |
| Gross profit | ¥19.28bn | ¥16.78bn | ¥13.68bn | ¥13.54bn | ¥12.15bn | ¥11.16bn | ¥12.42bn | ¥10.68bn | ¥8.52bn | ¥8.21bn |
| Operating income | ¥4.94bn | ¥3.89bn | ¥2.86bn | ¥3.30bn | ¥2.64bn | ¥2.25bn | ¥3.33bn | ¥2.08bn | ¥802.4m | ¥1.61bn |
| Net income | ¥2.35bn | ¥1.98bn | ¥1.09bn | ¥1.73bn | ¥1.48bn | ¥1.13bn | ¥1.53bn | ¥916.4m | ¥94.2m | ¥1.09bn |
| Diluted earnings per share | 137.20 | 115.69 | 61.51 | 102.19 | 87.28 | 64.22 | 88.23 | 52.67 | 5.25 | 61.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.11bn | ¥27.33bn | ¥21.99bn | ¥22.39bn | ¥20.91bn | ¥20.09bn | ¥18.47bn | ¥16.22bn | ¥14.65bn | ¥13.30bn |
| Cash and short-term investments | ¥2.24bn | ¥1.35bn | ¥1.71bn | ¥2.66bn | ¥3.32bn | ¥3.13bn | ¥2.93bn | ¥2.00bn | ¥1.28bn | ¥2.61bn |
| Total liabilities | ¥16.24bn | ¥16.66bn | ¥13.12bn | ¥13.00bn | ¥11.26bn | ¥11.30bn | ¥10.18bn | ¥8.75bn | ¥8.00bn | ¥6.32bn |
| Debt | ¥8.20bn | ¥9.17bn | ¥7.12bn | ¥6.75bn | ¥5.53bn | ¥5.34bn | ¥5.01bn | ¥3.85bn | ¥4.40bn | ¥4.05bn |
| Shareholders' equity | ¥11.16bn | ¥9.94bn | ¥8.66bn | ¥9.23bn | ¥9.50bn | ¥8.79bn | ¥8.29bn | ¥7.47bn | ¥6.65bn | ¥6.98bn |
| Shares outstanding | 17m | 17m | 18m | 17m | 17m | 18m | 17m | 17m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.40bn | ¥1.76bn | ¥1.91bn | ¥1.97bn | ¥1.90bn | ¥3.12bn | ¥1.74bn | ¥1.65bn | −¥830.9m | −¥943.2m |
| Capital spending | −¥261.9m | −¥567.5m | −¥1.55bn | −¥894.6m | −¥609.2m | −¥2.58bn | −¥639.2m | −¥161.3m | −¥575.8m | −¥272.6m |
| Free cash flow | ¥3.14bn | ¥1.19bn | ¥356.2m | ¥1.08bn | ¥1.29bn | ¥540.3m | ¥1.10bn | ¥1.49bn | −¥1.41bn | −¥1.22bn |
| Dividends paid | −¥756.5m | −¥1.53bn | −¥1.53bn | −¥1.18bn | −¥785.6m | −¥469.2m | −¥323.1m | −¥96.4m | −¥2.21bn | −¥96.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.78bn | ¥8.38bn | ¥8.73bn | ¥7.82bn | ¥7.08bn | ¥7.75bn | ¥8.20bn | ¥6.56bn |
| Gross profit | ¥4.67bn | ¥4.98bn | ¥5.39bn | ¥4.66bn | ¥4.25bn | ¥4.69bn | ¥4.81bn | ¥3.97bn |
| Operating income | ¥779.6m | ¥1.31bn | ¥1.64bn | ¥1.21bn | ¥752.5m | ¥1.22bn | ¥1.27bn | ¥934.8m |
| Net income | ¥576.3m | ¥271.9m | ¥1.10bn | ¥709.2m | ¥277.0m | ¥767.1m | ¥782.6m | ¥234.9m |
| Diluted earnings per share | 33.59 | 15.85 | 63.87 | 41.34 | 16.14 | 44.71 | 44.32 | 13.31 |
| Total assets | ¥28.01bn | ¥28.11bn | ¥29.03bn | ¥28.60bn | ¥26.84bn | ¥27.33bn | ¥27.58bn | ¥26.64bn |
| Cash and short-term investments | ¥1.72bn | ¥2.24bn | ¥2.07bn | ¥1.93bn | ¥822.0m | ¥1.35bn | ¥1.39bn | ¥1.44bn |
| Debt | ¥6.34bn | ¥8.02bn | ¥5.77bn | ¥8.58bn | ¥5.69bn | ¥8.89bn | ¥7.11bn | ¥10.35bn |
| Shareholders' equity | ¥10.95bn | ¥11.16bn | ¥10.92bn | ¥10.44bn | ¥9.72bn | ¥9.94bn | ¥9.61bn | ¥8.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 11.1% | 9.6% |
| Operating income | 14.4% | 17.0% | 10.8% |
| Net income | 10.9% | 15.9% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.4% | 61.9% | 61.9% | 61.7% |
| Operating margin | 14.8% | 14.7% | 14.2% | 13.6% |
| Net margin | 7.3% | 7.0% | 7.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 12.8 | 25.8 | 19.0 | 17.8 | 18.6 | 9.5 | 16.5 | 83.7 | 10.5 |
| Price to sales | 0.7 | 0.9 | 1.3 | 1.5 | 1.4 | 1.1 | 0.8 | 0.9 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 100.00 | 100.00 | 75.00 | 50.00 | 30.00 | 20.00 | 6.00 |
- 1-to-1 reverse split · 28 Mar 2025
- 20-to-1 reverse split · 27 Sept 2019
- 10-to-1 reverse split · 1 Jun 2006
- 101-for-1 split · 26 Jan 2005
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.