H 
3,200
+1.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥68.11bn
FY2017FY2026
Net income
¥2.15bn
FY2017FY2026
Free cash flow
¥3.71bn
FY2017FY2026
Shareholders' equity
¥25.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.11bn | ¥66.41bn | ¥57.25bn | ¥61.60bn | ¥55.44bn | ¥39.22bn | ¥41.80bn | ¥45.23bn | ¥43.71bn | ¥34.63bn |
| Gross profit | ¥10.30bn | ¥10.57bn | ¥9.27bn | ¥10.15bn | ¥10.31bn | ¥6.67bn | ¥6.49bn | ¥7.20bn | ¥7.53bn | ¥6.01bn |
| Research and development | — | — | — | — | — | — | — | — | ¥16.5m | — |
| Operating income | ¥2.87bn | ¥2.98bn | ¥2.52bn | ¥3.78bn | ¥4.26bn | ¥1.98bn | ¥1.66bn | ¥2.25bn | ¥2.78bn | ¥1.99bn |
| Net income | ¥2.15bn | ¥2.24bn | ¥1.92bn | ¥2.74bn | ¥2.96bn | ¥1.28bn | ¥1.15bn | ¥1.56bn | ¥2.03bn | ¥1.41bn |
| Diluted earnings per share | 189.24 | 197.24 | 168.99 | 241.37 | 261.34 | 113.01 | 101.28 | 137.99 | 178.81 | 123.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.56bn | ¥44.88bn | ¥42.15bn | ¥43.15bn | ¥41.78bn | ¥33.19bn | ¥32.07bn | ¥33.62bn | ¥34.19bn | ¥28.60bn |
| Cash and short-term investments | ¥7.67bn | ¥5.47bn | ¥5.70bn | ¥6.04bn | ¥8.67bn | ¥5.92bn | ¥4.97bn | ¥6.09bn | ¥5.90bn | ¥4.82bn |
| Total liabilities | ¥22.10bn | ¥21.12bn | ¥19.67bn | ¥21.92bn | ¥21.95bn | ¥15.32bn | ¥14.99bn | ¥16.69bn | ¥17.93bn | ¥13.80bn |
| Debt | — | ¥75.0m | ¥70.2m | ¥350.8m | ¥350.8m | — | — | ¥357.2m | — | — |
| Shareholders' equity | ¥25.47bn | ¥23.76bn | ¥22.48bn | ¥21.21bn | ¥19.83bn | ¥17.87bn | ¥17.08bn | ¥16.93bn | ¥16.26bn | ¥14.80bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.49bn | ¥1.78bn | ¥2.53bn | ¥321.4m | ¥4.56bn | ¥2.13bn | ¥1.50bn | ¥2.07bn | ¥3.10bn | ¥2.41bn |
| Capital spending | −¥788.4m | −¥678.2m | −¥1.55bn | −¥695.8m | −¥663.8m | −¥552.1m | −¥924.7m | −¥1.17bn | −¥1.36bn | −¥1.20bn |
| Free cash flow | ¥3.71bn | ¥1.10bn | ¥979.2m | −¥374.4m | ¥3.89bn | ¥1.58bn | ¥578.5m | ¥906.7m | ¥1.74bn | ¥1.22bn |
| Dividends paid | −¥771.5m | −¥1.06bn | −¥974.3m | −¥1.42bn | −¥1.20bn | −¥657.4m | −¥873.2m | −¥850.5m | −¥663.5m | −¥510.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.93bn | ¥18.43bn | ¥16.98bn | ¥15.64bn | ¥17.06bn | ¥16.26bn | ¥17.66bn | ¥16.74bn |
| Gross profit | ¥3.60bn | ¥3.09bn | ¥2.76bn | ¥2.39bn | ¥2.37bn | ¥2.76bn | ¥2.62bn | ¥2.52bn |
| Operating income | ¥1.38bn | ¥920.3m | ¥946.1m | ¥620.3m | ¥385.4m | ¥503.4m | ¥639.0m | ¥702.0m |
| Net income | ¥1.02bn | ¥709.5m | ¥753.5m | ¥392.9m | ¥290.5m | ¥680.7m | ¥333.0m | ¥535.0m |
| Diluted earnings per share | 89.67 | 62.55 | 66.43 | 34.64 | 25.61 | 60.02 | 29.36 | 47.17 |
| Total assets | ¥51.13bn | ¥47.56bn | ¥44.42bn | ¥41.89bn | ¥43.21bn | ¥44.88bn | ¥46.96bn | ¥43.75bn |
| Cash and short-term investments | ¥8.09bn | ¥7.67bn | ¥5.69bn | ¥4.14bn | ¥3.69bn | ¥5.47bn | ¥5.84bn | ¥4.45bn |
| Debt | — | — | — | — | — | ¥53.5m | — | — |
| Shareholders' equity | ¥26.17bn | ¥25.47bn | ¥24.39bn | ¥23.73bn | ¥23.26bn | ¥23.76bn | ¥23.15bn | ¥23.25bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 15.9% | 16.2% | 16.5% | 18.6% | 17.0% | — | — | — |
| Operating margin | 4.2% | 4.5% | 4.4% | 6.1% | 7.7% | 5.1% | — | — | — |
| Net margin | 3.2% | 3.4% | 3.3% | 4.4% | 5.3% | 3.3% | — | — | — |
| Return on equity | 8.4% | 9.4% | 8.5% | 12.9% | 14.9% | 7.2% | — | — | — |
| Return on assets | 4.5% | 5.0% | 4.5% | 6.3% | 7.1% | 3.9% | — | — | — |
| Free cash flow yield | 12.8% | 6.0% | 9.9% | 2.5% | 12.7% | 6.5% | — | — | — |
| Revenue growth | 2.6% | 16.0% | -7.1% | 11.1% | 41.4% | -6.2% | — | — | — |
| Earnings growth | -4.1% | 16.7% | -30.0% | -7.6% | 131.2% | 11.6% | — | — | — |
| Current ratio | 1.68x | 1.67x | 1.65x | 1.55x | 1.53x | 1.64x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.02x | 0.02x | 0.00x | — | 0.02x | — |
| Equity ratio | 53.5% | 52.9% | 53.3% | 49.1% | 47.5% | 53.8% | — | — | — |
| Interest coverage | — | — | 453.84x | 18.36x | 592.86x | 6.67x | 58.82x | 27.72x | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 11.7% | 7.7% |
| Operating income | -8.7% | 7.7% | 5.3% |
| Net income | -7.8% | 10.9% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 15.9% | 16.5% | 16.5% |
| Operating margin | 4.4% | 4.8% | 5.3% | 5.3% |
| Net margin | 3.3% | 3.6% | 3.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 11.9 | 14.3 | 9.6 | 9.4 | 26.2 | 14.3 | 11.4 | 8.9 | 19.7 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 94.00 | 86.00 | 116.00 | 106.00 | 58.00 | 77.00 | 75.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.