H 
788
+2.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.25bn
FY2017FY2026
Net income
¥1.05bn
FY2017FY2026
Free cash flow
¥1.13bn
FY2017FY2026
Shareholders' equity
¥18.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.25bn | ¥34.90bn | ¥34.12bn | ¥30.86bn | ¥30.86bn | ¥34.07bn | ¥31.16bn | ¥31.21bn | ¥31.05bn | ¥32.22bn |
| Gross profit | ¥10.16bn | ¥10.11bn | ¥9.98bn | ¥9.48bn | ¥9.38bn | ¥10.29bn | ¥9.20bn | ¥9.18bn | ¥9.20bn | ¥9.56bn |
| Operating income | ¥1.27bn | ¥1.24bn | ¥870.0m | ¥1.55bn | ¥2.01bn | ¥2.57bn | ¥2.19bn | ¥2.08bn | ¥2.13bn | ¥2.31bn |
| Net income | ¥1.05bn | ¥1.03bn | ¥789.0m | ¥1.20bn | ¥1.52bn | ¥2.01bn | ¥1.64bn | ¥1.54bn | ¥1.69bn | ¥1.72bn |
| Diluted earnings per share | 76.67 | 74.64 | 57.34 | 84.45 | 107.79 | 141.30 | 115.66 | 107.78 | 118.06 | 118.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.95bn | ¥25.81bn | ¥26.34bn | ¥26.38bn | ¥20.80bn | ¥20.37bn | ¥19.09bn | ¥18.06bn | ¥17.93bn | ¥17.63bn |
| Cash and short-term investments | ¥1.37bn | ¥1.54bn | ¥1.63bn | ¥1.89bn | ¥3.36bn | ¥3.90bn | ¥3.03bn | ¥1.69bn | ¥1.53bn | ¥820.0m |
| Total liabilities | ¥7.11bn | ¥7.70bn | ¥8.47bn | ¥8.90bn | ¥4.30bn | ¥4.68bn | ¥5.05bn | ¥5.20bn | ¥6.19bn | ¥6.98bn |
| Debt | ¥2.50bn | ¥3.28bn | ¥4.05bn | ¥3.17bn | ¥353.0m | ¥543.0m | ¥1.01bn | ¥1.61bn | ¥3.02bn | ¥2.52bn |
| Shareholders' equity | ¥18.84bn | ¥18.10bn | ¥17.86bn | ¥17.48bn | ¥16.49bn | ¥15.68bn | ¥14.04bn | ¥12.87bn | ¥11.74bn | ¥10.64bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.69bn | ¥1.83bn | ¥1.23bn | ¥408.0m | ¥1.57bn | ¥2.09bn | ¥2.54bn | ¥2.40bn | ¥906.0m | ¥2.83bn |
| Capital spending | −¥562.0m | −¥233.0m | −¥2.01bn | −¥4.42bn | −¥1.06bn | −¥495.0m | −¥173.0m | −¥252.0m | −¥143.0m | −¥294.0m |
| Free cash flow | ¥1.13bn | ¥1.60bn | −¥782.0m | −¥4.01bn | ¥509.0m | ¥1.60bn | ¥2.37bn | ¥2.15bn | ¥763.0m | ¥2.54bn |
| Dividends paid | −¥412.0m | −¥426.0m | −¥426.0m | −¥426.0m | −¥434.0m | −¥405.0m | −¥362.0m | −¥362.0m | −¥347.0m | −¥308.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.73bn | ¥8.05bn | ¥9.21bn | ¥8.25bn | ¥9.38bn | ¥7.76bn | ¥9.12bn | ¥8.65bn |
| Gross profit | ¥2.85bn | ¥2.30bn | ¥2.60bn | ¥2.42bn | ¥2.71bn | ¥2.23bn | ¥2.63bn | ¥2.54bn |
| Operating income | ¥546.0m | ¥253.0m | ¥346.0m | ¥130.0m | ¥426.0m | ¥188.0m | ¥392.0m | ¥231.0m |
| Net income | ¥418.0m | ¥235.0m | ¥276.0m | ¥126.0m | ¥359.0m | ¥160.0m | ¥318.0m | ¥190.0m |
| Diluted earnings per share | 30.38 | 17.08 | 20.06 | 9.16 | 26.09 | 11.63 | 23.11 | 13.81 |
| Total assets | ¥25.95bn | ¥25.95bn | ¥26.04bn | ¥25.33bn | ¥25.81bn | ¥25.99bn | ¥26.76bn | ¥25.91bn |
| Cash and short-term investments | ¥1.37bn | ¥1.57bn | ¥1.38bn | ¥1.20bn | ¥1.54bn | ¥1.47bn | ¥1.79bn | ¥1.33bn |
| Debt | ¥1.64bn | ¥2.30bn | ¥2.63bn | ¥2.30bn | ¥1.95bn | ¥2.70bn | ¥4.13bn | ¥2.80bn |
| Shareholders' equity | ¥18.84bn | ¥18.40bn | ¥18.13bn | ¥17.83bn | ¥18.10bn | ¥17.74bn | ¥17.58bn | ¥17.25bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 29.0% | 29.2% | 30.7% | 30.4% | 30.2% |
| Operating margin | 3.6% | 3.5% | 2.5% | 5.0% | 6.5% | 7.5% |
| Net margin | 3.0% | 2.9% | 2.3% | 3.9% | 4.9% | 5.9% |
| Return on equity | 5.6% | 5.7% | 4.4% | 6.9% | 9.2% | 12.8% |
| Return on assets | 4.1% | 4.0% | 3.0% | 4.5% | 7.3% | 9.9% |
| Free cash flow yield | 20.7% | 19.0% | 29.8% | 42.9% | 23.5% | 23.0% |
| Revenue growth | 1.0% | 2.3% | 10.5% | 0.0% | -9.4% | 9.3% |
| Earnings growth | 2.7% | 30.2% | -34.3% | -21.2% | -24.2% | 22.4% |
| Current ratio | 1.97x | 1.86x | 1.79x | 1.75x | 2.81x | 2.68x |
| Debt to equity | 0.09x | 0.11x | 0.22x | 0.18x | 0.02x | 0.03x |
| Equity ratio | 72.6% | 70.1% | 67.8% | 66.3% | 79.3% | 77.0% |
| Interest coverage | 106.25x | 77.31x | 66.92x | 1548.00x | 2010.00x | 2571.00x |
| Buybacks as a share of market value | -0.0% | 0.0% | 3.2% | -0.6% | 0.6% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 0.7% | 1.3% |
| Operating income | -6.3% | -13.1% | -5.1% |
| Net income | -4.2% | -12.1% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 29.4% | 29.7% | 29.6% |
| Operating margin | 3.6% | 3.6% | 4.8% | 5.7% |
| Net margin | 3.0% | 3.0% | 3.8% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.1 | 14.3 | 11.2 | 8.9 | 10.2 | 16.3 | 11.2 | 7.8 | 14.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.9 | 0.6 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 28.00 | 25.00 | 25.00 | 24.00 |
- 2-for-1 split · 28 Jun 2016
- 1.5-for-1 split · 28 Dec 2015
- 1.3-for-1 split · 27 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.