O 
1,089
+1.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.92bn
FY2017FY2026
Net income
¥2.08bn
FY2017FY2026
Free cash flow
¥790.4m
FY2017FY2026
Shareholders' equity
¥40.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.92bn | ¥40.02bn | ¥39.21bn | ¥34.97bn | ¥32.55bn | ¥29.78bn | ¥35.91bn | ¥39.46bn | ¥38.97bn | ¥37.51bn |
| Gross profit | ¥8.86bn | ¥8.38bn | ¥7.82bn | ¥7.87bn | ¥7.68bn | ¥6.97bn | ¥8.65bn | ¥9.81bn | ¥9.88bn | ¥9.36bn |
| Research and development | — | ¥53.2m | ¥61.0m | ¥70.4m | ¥51.5m | ¥52.0m | ¥40.0m | ¥42.0m | ¥47.1m | ¥50.2m |
| Operating income | ¥2.43bn | ¥1.78bn | ¥1.64bn | ¥2.06bn | ¥2.27bn | ¥2.11bn | ¥3.27bn | ¥4.08bn | ¥4.22bn | ¥3.81bn |
| Net income | ¥2.08bn | ¥1.52bn | ¥1.01bn | ¥1.28bn | ¥1.79bn | ¥1.54bn | ¥2.46bn | ¥2.96bn | ¥3.07bn | ¥2.83bn |
| Diluted earnings per share | 81.51 | 59.53 | 38.29 | 47.77 | 66.52 | 54.54 | 86.83 | 100.44 | 103.95 | 95.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.13bn | ¥48.68bn | ¥46.52bn | ¥43.65bn | ¥43.35bn | ¥42.14bn | ¥42.36bn | ¥41.91bn | ¥40.75bn | ¥37.36bn |
| Cash and short-term investments | ¥22.60bn | ¥21.82bn | ¥20.80bn | ¥19.82bn | ¥20.21bn | ¥21.36bn | ¥21.84bn | ¥19.97bn | ¥18.33bn | ¥15.74bn |
| Total liabilities | ¥7.08bn | ¥9.03bn | ¥9.26bn | ¥8.08bn | ¥9.90bn | ¥10.47bn | ¥10.44bn | ¥11.23bn | ¥11.46bn | ¥10.90bn |
| Debt | ¥355.8m | ¥251.7m | ¥172.4m | ¥117.2m | ¥86.7m | ¥220.9m | ¥153.3m | ¥2.6m | ¥2.6m | ¥76.4m |
| Shareholders' equity | ¥40.53bn | ¥39.15bn | ¥36.81bn | ¥35.14bn | ¥33.06bn | ¥31.27bn | ¥31.50bn | ¥30.27bn | ¥28.88bn | ¥26.15bn |
| Shares outstanding | 26m | 26m | 26m | 27m | 27m | 28m | 28m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.52bn | ¥2.76bn | ¥2.65bn | ¥601.5m | ¥567.8m | ¥2.12bn | ¥3.30bn | ¥4.00bn | ¥4.02bn | ¥3.72bn |
| Capital spending | −¥1.73bn | −¥1.42bn | −¥1.13bn | −¥774.3m | −¥1.01bn | −¥826.0m | −¥861.7m | −¥531.2m | −¥902.0m | −¥2.72bn |
| Free cash flow | ¥790.4m | ¥1.35bn | ¥1.53bn | −¥172.8m | −¥439.7m | ¥1.30bn | ¥2.44bn | ¥3.47bn | ¥3.12bn | ¥1.00bn |
| Dividends paid | −¥914.4m | −¥846.1m | −¥795.3m | −¥804.6m | −¥824.3m | −¥675.2m | −¥752.7m | −¥654.7m | −¥610.0m | −¥595.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.50bn | ¥10.47bn | ¥10.48bn | ¥9.92bn | ¥10.05bn | ¥9.79bn | ¥9.89bn | ¥10.37bn |
| Gross profit | ¥2.64bn | ¥2.22bn | ¥2.32bn | ¥2.14bn | ¥2.17bn | ¥2.00bn | ¥2.17bn | ¥2.21bn |
| Operating income | ¥894.4m | ¥580.0m | ¥724.5m | ¥572.7m | ¥549.2m | ¥361.0m | ¥542.2m | ¥557.9m |
| Net income | ¥738.0m | −¥70.2m | ¥634.1m | ¥1.03bn | ¥493.9m | ¥287.9m | ¥476.0m | ¥443.5m |
| Diluted earnings per share | 28.86 | -2.74 | 24.79 | 40.14 | 19.31 | 11.25 | 18.10 | 16.86 |
| Total assets | ¥48.53bn | ¥48.13bn | ¥46.68bn | ¥47.63bn | ¥47.31bn | ¥48.68bn | ¥47.10bn | ¥49.09bn |
| Cash and short-term investments | ¥22.65bn | ¥22.60bn | ¥20.00bn | ¥22.39bn | ¥21.05bn | ¥21.82bn | ¥20.84bn | ¥22.38bn |
| Debt | — | ¥107.5m | — | — | — | ¥87.6m | — | — |
| Shareholders' equity | ¥41.08bn | ¥40.53bn | ¥39.14bn | ¥38.24bn | ¥37.92bn | ¥39.15bn | ¥37.39bn | ¥39.29bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 21.0% | 20.0% | 22.5% | 23.6% | 23.4% | — |
| Operating margin | 5.9% | 4.4% | 4.2% | 5.9% | 7.0% | 7.1% | — |
| Net margin | 5.1% | 3.8% | 2.6% | 3.7% | 5.5% | 5.2% | — |
| Return on equity | 5.1% | 3.9% | 2.7% | 3.7% | 5.4% | 4.9% | — |
| Return on assets | 4.3% | 3.1% | 2.2% | 2.9% | 4.1% | 3.7% | — |
| Free cash flow yield | 14.3% | 14.0% | 12.4% | 4.4% | 5.0% | 9.0% | — |
| Revenue growth | 2.3% | 2.1% | 12.1% | 7.5% | 9.3% | -17.1% | — |
| Earnings growth | 36.9% | 51.2% | -21.5% | -28.4% | 16.3% | -37.4% | — |
| Current ratio | 6.31x | 4.76x | 4.44x | 4.85x | 3.78x | 3.51x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 84.2% | 80.4% | 79.1% | 80.5% | 76.3% | 74.2% | — |
| Interest coverage | 302.33x | 239.34x | 222.94x | 201.89x | 295.72x | 260.08x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 2.7% | 2.1% | 0.3% | 4.7% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 6.6% | 0.2% |
| Operating income | 5.6% | 2.9% | -6.0% |
| Net income | 17.6% | 6.2% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.2% | 21.9% | 23.3% |
| Operating margin | 5.2% | 5.1% | 5.7% | 7.9% |
| Net margin | 4.5% | 3.8% | 4.2% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 20.2 | 26.0 | 19.1 | 10.6 | 12.5 | 8.3 | 7.5 | 5.6 | 9.3 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 32.00 | 29.50 | 29.50 | 29.00 | 23.00 | 25.50 | 22.00 |
- 2-for-1 split · 29 Dec 2025
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.