N 
149
+3.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.52bn
FY2017FY2026
Net income
¥284.0m
FY2017FY2026
Free cash flow
¥406.0m
FY2017FY2026
Shareholders' equity
¥13.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.52bn | ¥43.55bn | ¥44.06bn | ¥44.46bn | ¥43.62bn | ¥39.15bn | ¥46.47bn | ¥50.01bn | ¥46.59bn | ¥43.47bn |
| Gross profit | ¥5.24bn | ¥5.29bn | ¥5.41bn | ¥5.46bn | ¥5.00bn | ¥4.23bn | ¥5.23bn | ¥5.48bn | ¥4.99bn | ¥4.63bn |
| Operating income | ¥405.0m | ¥465.0m | ¥506.0m | ¥887.0m | ¥628.0m | ¥192.0m | ¥837.0m | ¥929.0m | ¥728.0m | ¥498.0m |
| Net income | ¥284.0m | ¥314.0m | ¥345.0m | ¥732.0m | ¥448.0m | ¥274.0m | ¥686.0m | ¥812.0m | ¥653.0m | ¥331.0m |
| Diluted earnings per share | 5.19 | 5.73 | 6.30 | 13.37 | 8.18 | 5.00 | 12.53 | 14.83 | 11.92 | 6.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.59bn | ¥17.28bn | ¥17.84bn | ¥17.24bn | ¥17.27bn | ¥16.54bn | ¥18.07bn | ¥18.10bn | ¥17.30bn | ¥16.30bn |
| Cash and short-term investments | ¥82.0m | ¥113.0m | ¥138.0m | ¥186.0m | ¥186.0m | ¥188.0m | ¥196.0m | ¥217.0m | ¥221.0m | ¥308.0m |
| Total liabilities | ¥4.45bn | ¥4.36bn | ¥5.01bn | ¥4.58bn | ¥5.04bn | ¥4.66bn | ¥6.24bn | ¥6.75bn | ¥6.57bn | ¥6.08bn |
| Debt | ¥101.0m | ¥73.0m | ¥876.0m | ¥356.0m | ¥710.0m | ¥458.0m | ¥1.51bn | ¥2.08bn | ¥1.39bn | ¥1.32bn |
| Shareholders' equity | ¥13.14bn | ¥12.91bn | ¥12.83bn | ¥12.66bn | ¥12.22bn | ¥11.88bn | ¥11.82bn | ¥11.35bn | ¥10.73bn | ¥10.22bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥462.0m | ¥1.16bn | ¥101.0m | ¥442.0m | ¥92.0m | ¥1.85bn | ¥1.13bn | −¥362.0m | ¥48.0m | ¥466.0m |
| Capital spending | −¥56.0m | −¥78.0m | −¥185.0m | −¥33.0m | −¥5.0m | −¥16.0m | −¥82.0m | −¥108.0m | −¥16.0m | −¥22.0m |
| Free cash flow | ¥406.0m | ¥1.08bn | −¥84.0m | ¥409.0m | ¥87.0m | ¥1.83bn | ¥1.05bn | −¥470.0m | ¥32.0m | ¥444.0m |
| Dividends paid | −¥219.0m | −¥219.0m | −¥218.0m | −¥164.0m | −¥109.0m | −¥218.0m | −¥219.0m | −¥163.0m | −¥164.0m | −¥166.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.53bn | ¥13.11bn | ¥10.97bn | ¥10.84bn | ¥10.66bn | ¥11.04bn | ¥10.79bn | ¥11.28bn |
| Gross profit | ¥1.80bn | ¥1.62bn | ¥1.38bn | ¥1.26bn | ¥1.28bn | ¥1.32bn | ¥1.43bn | ¥1.32bn |
| Operating income | ¥497.0m | ¥324.0m | ¥198.0m | −¥1.0m | ¥141.0m | ¥67.0m | ¥261.0m | ¥84.0m |
| Net income | ¥355.0m | ¥235.0m | ¥135.0m | −¥1.0m | ¥97.0m | ¥53.0m | ¥174.0m | ¥56.0m |
| Diluted earnings per share | 6.48 | 4.29 | 2.47 | -0.02 | 1.77 | 0.97 | 3.18 | 1.02 |
| Total assets | ¥18.50bn | ¥18.24bn | ¥17.59bn | ¥17.43bn | ¥16.70bn | ¥17.42bn | ¥17.28bn | ¥18.15bn |
| Cash and short-term investments | ¥590.0m | ¥263.0m | ¥82.0m | ¥188.0m | ¥116.0m | ¥89.0m | ¥113.0m | ¥126.0m |
| Debt | — | ¥101.0m | ¥101.0m | ¥102.0m | ¥296.0m | ¥354.0m | ¥73.0m | ¥884.0m |
| Shareholders' equity | ¥13.51bn | ¥13.15bn | ¥13.14bn | ¥12.87bn | ¥12.85bn | ¥12.74bn | ¥12.91bn | ¥12.75bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 12.1% | 12.3% | 12.3% | 11.5% | 10.8% |
| Operating margin | 0.9% | 1.2% | 1.2% | 2.5% | 1.5% | 0.5% |
| Net margin | 0.7% | 0.7% | 0.8% | 1.6% | 1.0% | 0.7% |
| Return on equity | 2.2% | 2.4% | 2.7% | 5.8% | 3.7% | 2.3% |
| Return on assets | 1.6% | 1.8% | 1.9% | 4.2% | 2.6% | 1.7% |
| Free cash flow yield | 5.4% | 13.0% | 3.0% | 5.0% | 1.0% | 19.6% |
| Revenue growth | -0.1% | -1.2% | -0.9% | 1.9% | 11.4% | -15.8% |
| Earnings growth | -9.6% | -9.0% | -52.9% | 63.4% | 63.5% | -60.1% |
| Current ratio | 3.37x | 3.42x | 3.06x | 3.25x | 2.91x | 3.02x |
| Debt to equity | 0.01x | 0.01x | 0.07x | 0.03x | 0.06x | 0.04x |
| Equity ratio | 74.7% | 74.7% | 71.9% | 73.5% | 70.8% | 71.8% |
| Interest coverage | 101.25x | 84.67x | 135.75x | 364.67x | 335.00x | 64.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 2.1% | 0.0% |
| Operating income | -23.0% | 16.1% | -3.6% |
| Net income | -27.1% | 0.7% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 12.2% | 11.9% | 11.4% |
| Operating margin | 1.0% | 1.3% | 1.2% | 1.4% |
| Net margin | 0.7% | 1.0% | 0.9% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | 23.2 | 19.4 | 10.6 | 18.8 | 35.0 | 12.5 | 14.2 | 15.9 | 51.1 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 4.00 | 8.00 | 3.00 | 2.00 | 4.00 | 4.00 | 3.00 |
- 10-for-1 split · 28 Aug 2013
- 1.1-for-1 split · 26 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.