U 
3,110
+0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.57bn
FY2017FY2026
Net income
¥295.5m
FY2017FY2026
Free cash flow
−¥316.9m
FY2017FY2026
Shareholders' equity
¥5.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.57bn | ¥13.46bn | ¥13.33bn | ¥12.65bn | ¥9.82bn | ¥8.58bn | ¥13.29bn | ¥13.91bn | ¥13.24bn | ¥12.57bn |
| Gross profit | ¥7.26bn | ¥7.33bn | ¥7.15bn | ¥6.69bn | ¥4.43bn | ¥3.82bn | ¥6.57bn | ¥6.96bn | ¥6.81bn | ¥6.44bn |
| Operating income | ¥831.5m | ¥721.7m | ¥890.2m | ¥799.5m | −¥1.08bn | −¥1.74bn | −¥493.2m | ¥228.2m | ¥354.3m | ¥454.7m |
| Net income | ¥295.5m | ¥136.9m | ¥870.1m | ¥918.3m | −¥869.3m | −¥1.68bn | −¥495.7m | ¥96.5m | ¥218.6m | ¥240.5m |
| Diluted earnings per share | 52.62 | 24.38 | 153.81 | 163.80 | -155.07 | -320.01 | -94.70 | 18.44 | 41.68 | 46.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.47bn | ¥11.00bn | ¥10.76bn | ¥11.26bn | ¥10.98bn | ¥10.24bn | ¥10.91bn | ¥11.07bn | ¥11.29bn | ¥10.59bn |
| Cash and short-term investments | ¥4.38bn | ¥5.41bn | ¥1.82bn | ¥2.29bn | ¥1.87bn | ¥413.6m | ¥371.3m | ¥279.5m | ¥585.1m | ¥318.6m |
| Total liabilities | ¥5.46bn | ¥6.23bn | ¥6.06bn | ¥7.36bn | ¥8.00bn | ¥7.38bn | ¥6.38bn | ¥5.94bn | ¥6.17bn | ¥5.78bn |
| Debt | ¥2.10bn | ¥2.49bn | ¥2.97bn | ¥4.28bn | ¥5.18bn | ¥4.62bn | ¥3.17bn | ¥2.69bn | ¥2.74bn | ¥2.66bn |
| Shareholders' equity | ¥5.02bn | ¥4.77bn | ¥4.70bn | ¥3.90bn | ¥2.98bn | ¥2.86bn | ¥4.53bn | ¥5.13bn | ¥5.12bn | ¥4.81bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥617.1m | ¥1.24bn | ¥1.17bn | ¥1.47bn | ¥159.5m | −¥909.2m | ¥9.3m | ¥599.4m | ¥630.6m | ¥983.0m |
| Capital spending | −¥934.1m | −¥144.5m | −¥200.0m | −¥130.7m | −¥60.8m | −¥291.4m | −¥249.5m | −¥721.1m | −¥419.2m | −¥227.3m |
| Free cash flow | −¥316.9m | ¥1.09bn | ¥974.3m | ¥1.34bn | ¥98.7m | −¥1.20bn | −¥240.3m | −¥121.7m | ¥211.4m | ¥755.7m |
| Dividends paid | −¥84.1m | −¥94.8m | −¥83.7m | −¥175,000 | −¥106,000 | −¥336,000 | −¥94.1m | −¥94.1m | −¥93.0m | −¥77.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.67bn | ¥3.24bn | ¥3.65bn | ¥3.31bn | ¥3.37bn | ¥3.27bn | ¥3.72bn | ¥3.20bn |
| Gross profit | ¥1.40bn | ¥1.77bn | ¥2.02bn | ¥1.61bn | ¥1.87bn | ¥1.80bn | ¥2.06bn | ¥1.72bn |
| Operating income | −¥49.5m | ¥360.4m | ¥453.2m | −¥185.4m | ¥203.4m | ¥132.5m | ¥333.4m | ¥68.2m |
| Net income | −¥54.8m | ¥221.8m | ¥301.7m | −¥204.4m | −¥23.6m | ¥41.7m | ¥1.5m | −¥14.0m |
| Diluted earnings per share | -9.76 | 39.49 | 53.72 | -36.40 | -4.20 | 7.43 | 0.26 | -2.47 |
| Total assets | ¥11.36bn | ¥10.47bn | ¥10.74bn | ¥10.26bn | ¥10.85bn | ¥11.00bn | ¥10.74bn | ¥10.42bn |
| Cash and short-term investments | ¥4.53bn | ¥4.38bn | ¥4.88bn | ¥4.92bn | ¥5.35bn | ¥5.41bn | ¥5.20bn | ¥1.79bn |
| Debt | ¥912.3m | ¥2.09bn | ¥818.6m | ¥2.21bn | ¥990.3m | ¥2.49bn | ¥991.4m | ¥2.61bn |
| Shareholders' equity | ¥4.89bn | ¥5.02bn | ¥4.79bn | ¥4.49bn | ¥4.66bn | ¥4.77bn | ¥4.72bn | ¥4.71bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.5% | 54.4% | 53.6% | 52.9% | 45.1% | 44.5% |
| Operating margin | 6.1% | 5.4% | 6.7% | 6.3% | -11.0% | -20.3% |
| Net margin | 2.2% | 1.0% | 6.5% | 7.3% | -8.9% | -19.6% |
| Return on equity | 5.9% | 2.9% | 18.5% | 23.5% | -29.1% | -58.6% |
| Return on assets | 2.8% | 1.2% | 8.1% | 8.2% | -7.9% | -16.4% |
| Free cash flow yield | 8.0% | 7.1% | 7.0% | 8.3% | 1.1% | -3.4% |
| Revenue growth | 0.8% | 1.0% | 5.3% | 28.9% | 14.5% | -35.5% |
| Earnings growth | 115.8% | -84.3% | -5.2% | -205.6% | -48.2% | 238.4% |
| Current ratio | 2.26x | 2.26x | 1.11x | 0.67x | 0.55x | 0.29x |
| Debt to equity | 0.42x | 0.52x | 0.63x | 1.10x | 1.72x | 1.59x |
| Equity ratio | 47.9% | 43.4% | 43.7% | 34.6% | 27.2% | 28.0% |
| Interest coverage | 23.04x | 18.56x | 22.10x | 19.50x | -26.43x | -46.33x |
| Buybacks as a share of market value | 0.0% | 0.7% | -0.9% | 0.0% | -7.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 9.6% | 1.2% |
| Operating income | 1.3% | — | 17.5% |
| Net income | -31.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.0% | 53.6% | 51.4% | 50.9% |
| Operating margin | 5.7% | 6.1% | 0.6% | 0.8% |
| Net margin | 1.6% | 4.2% | -0.5% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.2 | 138.6 | 22.7 | 22.3 | -20.2 | -9.3 | -31.7 | 189.0 | 90.0 | 71.8 |
| Price to sales | 1.3 | 1.4 | 1.5 | 1.6 | 1.8 | 1.8 | 1.2 | 1.3 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 17.00 | 15.00 | 18.00 | 18.00 | 18.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.