T 
967
+0.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.11bn
FY2017FY2026
Net income
¥967.0m
FY2017FY2026
Free cash flow
¥86.6m
FY2017FY2026
Shareholders' equity
¥15.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.11bn | ¥41.45bn | ¥41.78bn | ¥35.71bn | ¥33.08bn | ¥30.74bn | ¥32.43bn | ¥30.04bn | ¥27.86bn | ¥28.82bn |
| Gross profit | ¥6.55bn | ¥5.86bn | ¥6.25bn | ¥5.50bn | ¥5.03bn | ¥4.74bn | ¥5.00bn | ¥4.53bn | ¥4.18bn | ¥4.34bn |
| Operating income | ¥1.38bn | ¥1.22bn | ¥1.60bn | ¥1.08bn | ¥1.06bn | ¥1.03bn | ¥1.23bn | ¥1.15bn | ¥890.8m | ¥1.11bn |
| Net income | ¥967.0m | ¥878.0m | ¥1.18bn | ¥976.1m | ¥698.6m | ¥691.1m | ¥861.6m | ¥763.5m | ¥572.6m | ¥766.7m |
| Diluted earnings per share | 119.24 | 108.00 | 145.82 | 114.73 | 82.48 | 82.00 | 97.82 | 86.69 | 65.00 | 87.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.89bn | ¥29.47bn | ¥31.10bn | ¥27.67bn | ¥25.24bn | ¥24.52bn | ¥24.40bn | ¥24.65bn | ¥23.67bn | ¥23.00bn |
| Cash and short-term investments | ¥2.91bn | ¥3.08bn | ¥4.20bn | ¥2.75bn | ¥2.30bn | ¥1.95bn | ¥2.11bn | ¥2.25bn | ¥2.12bn | ¥1.28bn |
| Total liabilities | ¥15.22bn | ¥14.58bn | ¥16.91bn | ¥14.11bn | ¥12.50bn | ¥12.05bn | ¥12.43bn | ¥13.23bn | ¥12.85bn | ¥12.56bn |
| Debt | ¥3.94bn | ¥4.06bn | ¥4.47bn | ¥4.20bn | ¥3.93bn | ¥4.13bn | ¥4.42bn | ¥4.95bn | ¥5.37bn | ¥5.30bn |
| Shareholders' equity | ¥15.68bn | ¥14.89bn | ¥14.19bn | ¥13.56bn | ¥12.74bn | ¥12.48bn | ¥11.97bn | ¥11.41bn | ¥10.82bn | ¥10.44bn |
| Shares outstanding | 8m | 8m | 8m | 9m | 8m | 8m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥476.7m | ¥328.9m | ¥2.51bn | ¥616.4m | ¥1.09bn | ¥1.09bn | ¥381.5m | ¥1.14bn | ¥1.36bn | ¥1.44bn |
| Capital spending | −¥390.1m | −¥699.7m | −¥954.8m | −¥861.8m | −¥97.1m | −¥282.7m | −¥181.6m | −¥713.3m | −¥284.3m | −¥260.2m |
| Free cash flow | ¥86.6m | −¥370.8m | ¥1.56bn | −¥245.4m | ¥992.6m | ¥806.5m | ¥199.8m | ¥425.7m | ¥1.08bn | ¥1.18bn |
| Dividends paid | −¥242.7m | −¥320.8m | −¥254.2m | −¥210.9m | −¥191.1m | −¥202.8m | −¥202.5m | −¥176.5m | −¥220.0m | −¥219.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.75bn | ¥12.88bn | ¥11.37bn | ¥10.51bn | ¥9.36bn | ¥11.70bn | ¥11.27bn | ¥9.98bn |
| Gross profit | ¥1.79bn | ¥1.86bn | ¥1.70bn | ¥1.56bn | ¥1.43bn | ¥1.63bn | ¥1.73bn | ¥1.51bn |
| Operating income | ¥534.6m | ¥464.8m | ¥401.1m | ¥316.6m | ¥201.7m | ¥267.3m | ¥457.0m | ¥311.6m |
| Net income | ¥350.4m | ¥311.0m | ¥321.6m | ¥171.5m | ¥162.9m | ¥219.9m | ¥324.1m | ¥200.9m |
| Diluted earnings per share | 43.20 | 38.35 | 39.56 | 21.09 | 20.04 | 27.04 | 40.14 | 24.88 |
| Total assets | ¥28.66bn | ¥30.89bn | ¥29.94bn | ¥27.91bn | ¥27.75bn | ¥29.47bn | ¥29.53bn | ¥26.94bn |
| Cash and short-term investments | ¥3.94bn | ¥2.91bn | ¥4.13bn | ¥3.05bn | ¥2.49bn | ¥3.08bn | ¥4.24bn | ¥2.82bn |
| Debt | ¥3.25bn | ¥3.94bn | ¥4.42bn | ¥3.95bn | ¥4.42bn | ¥4.05bn | ¥4.74bn | ¥4.12bn |
| Shareholders' equity | ¥15.97bn | ¥15.68bn | ¥15.34bn | ¥15.09bn | ¥14.89bn | ¥14.89bn | ¥14.55bn | ¥14.31bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 14.1% | 15.0% | 15.4% | 15.2% | 15.4% |
| Operating margin | 3.4% | 3.0% | 4.4% | 3.8% | 3.3% | 3.4% |
| Net margin | 2.2% | 2.1% | 2.8% | 2.7% | 2.1% | 2.2% |
| Return on equity | 6.2% | 5.9% | 8.3% | 7.2% | 5.5% | 5.5% |
| Return on assets | 3.1% | 3.0% | 3.8% | 3.5% | 2.8% | 2.8% |
| Free cash flow yield | 10.7% | 12.7% | 42.9% | 17.4% | 14.0% | 16.3% |
| Revenue growth | 6.4% | -0.8% | 17.0% | 7.9% | 7.6% | -5.2% |
| Earnings growth | 10.1% | -25.4% | 20.6% | 39.7% | 1.1% | -19.8% |
| Current ratio | 1.39x | 1.31x | 1.23x | 1.29x | 1.29x | 1.29x |
| Debt to equity | 0.25x | 0.27x | 0.31x | 0.31x | 0.31x | 0.33x |
| Equity ratio | 50.7% | 50.5% | 45.6% | 49.0% | 50.5% | 50.9% |
| Interest coverage | 39.94x | 52.54x | 152.30x | 123.47x | 95.41x | 89.79x |
| Buybacks as a share of market value | 0.2% | -0.7% | 5.1% | -0.4% | -0.5% | 4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 7.5% | 4.3% |
| Operating income | 8.7% | 6.1% | 0.7% |
| Net income | -0.3% | 6.9% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.8% | 15.0% | 15.0% |
| Operating margin | 3.0% | 3.2% | 3.3% | 3.5% |
| Net margin | 2.2% | 2.5% | 2.4% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 8.2 | 4.7 | 6.7 | 6.7 | 7.8 | 7.2 | 8.4 | 8.3 | 9.4 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 40.00 | 30.00 | 25.00 | 22.00 | 23.00 | 23.00 | 20.00 |
- 1.1-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.