O 
1,518
-0.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.37bn
FY2017FY2026
Net income
¥944.3m
FY2017FY2026
Free cash flow
¥1.12bn
FY2017FY2026
Shareholders' equity
¥18.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.37bn | ¥32.78bn | ¥32.11bn | ¥31.54bn | ¥29.72bn | ¥29.58bn | ¥29.96bn | ¥30.41bn | ¥31.08bn | ¥31.65bn |
| Gross profit | ¥14.04bn | ¥12.65bn | ¥12.67bn | ¥12.08bn | ¥11.05bn | ¥11.40bn | ¥12.02bn | ¥12.24bn | ¥12.41bn | ¥12.69bn |
| Operating income | ¥1.30bn | ¥1.47bn | ¥1.88bn | ¥1.50bn | ¥1.14bn | ¥1.37bn | ¥1.07bn | ¥1.32bn | ¥1.40bn | ¥1.61bn |
| Net income | ¥944.3m | ¥1.10bn | ¥1.34bn | ¥886.8m | ¥972.6m | ¥689.1m | ¥678.9m | ¥789.9m | ¥1.06bn | ¥1.16bn |
| Diluted earnings per share | 141.61 | 165.01 | 199.64 | 131.76 | 144.51 | 102.39 | 100.87 | 116.99 | 157.26 | 169.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.38bn | ¥22.06bn | ¥20.24bn | ¥19.18bn | ¥18.26bn | ¥17.79bn | ¥16.47bn | ¥16.07bn | ¥15.61bn | ¥15.17bn |
| Cash and short-term investments | ¥10.91bn | ¥9.74bn | ¥11.97bn | ¥11.05bn | ¥9.62bn | ¥9.07bn | ¥8.21bn | ¥7.67bn | ¥7.39bn | ¥7.19bn |
| Total liabilities | ¥5.27bn | ¥4.83bn | ¥3.80bn | ¥3.82bn | ¥3.63bn | ¥3.98bn | ¥3.19bn | ¥3.27bn | ¥3.44bn | ¥3.86bn |
| Debt | ¥814.9m | ¥507.1m | ¥54.6m | ¥190.7m | ¥315.1m | ¥100.0m | ¥100.0m | — | — | ¥371.1m |
| Shareholders' equity | ¥18.11bn | ¥17.24bn | ¥16.44bn | ¥15.36bn | ¥14.63bn | ¥13.82bn | ¥13.29bn | ¥12.80bn | ¥12.17bn | ¥11.31bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.47bn | ¥1.27bn | ¥1.65bn | ¥1.85bn | ¥973.0m | ¥1.22bn | ¥1.12bn | ¥1.36bn | ¥1.36bn | ¥1.97bn |
| Capital spending | −¥345.7m | −¥385.2m | −¥334.9m | −¥156.5m | −¥263.0m | −¥320.9m | −¥428.7m | −¥874.1m | −¥547.2m | −¥477.5m |
| Free cash flow | ¥1.12bn | ¥884.8m | ¥1.32bn | ¥1.69bn | ¥710.1m | ¥902.8m | ¥688.0m | ¥485.8m | ¥808.6m | ¥1.49bn |
| Dividends paid | −¥225.7m | −¥201.7m | −¥161.5m | −¥161.4m | −¥161.4m | −¥161.8m | −¥162.4m | −¥163.2m | −¥163.5m | −¥163.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.75bn | ¥8.84bn | ¥9.47bn | ¥8.60bn | ¥8.66bn | ¥8.64bn | ¥8.95bn | ¥7.91bn |
| Gross profit | ¥3.43bn | ¥3.53bn | ¥3.77bn | ¥3.44bn | ¥3.41bn | ¥3.42bn | ¥3.45bn | ¥3.04bn |
| Operating income | ¥262.8m | ¥404.5m | ¥488.9m | ¥264.5m | ¥217.3m | ¥325.1m | ¥472.3m | ¥279.1m |
| Net income | ¥217.6m | ¥310.8m | ¥324.6m | ¥215.5m | ¥165.0m | ¥239.2m | ¥337.9m | ¥245.8m |
| Diluted earnings per share | 32.64 | 46.61 | 48.68 | 32.36 | 24.78 | 35.92 | 50.74 | 36.74 |
| Total assets | ¥23.51bn | ¥23.33bn | ¥23.38bn | ¥22.77bn | ¥22.64bn | ¥22.59bn | ¥22.06bn | ¥21.32bn |
| Cash and short-term investments | ¥11.49bn | ¥11.19bn | ¥10.91bn | ¥10.77bn | ¥10.72bn | ¥10.56bn | ¥9.74bn | ¥11.32bn |
| Debt | ¥719.8m | ¥181.8m | ¥814.9m | ¥188.9m | ¥911.2m | ¥195.8m | ¥100.0m | ¥713.2m |
| Shareholders' equity | ¥18.35bn | ¥18.17bn | ¥18.11bn | ¥17.67bn | ¥17.43bn | ¥17.24bn | ¥17.24bn | ¥16.95bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.7% | 38.6% | 39.5% | 38.3% | 37.2% | 38.5% |
| Operating margin | 3.7% | 4.5% | 5.8% | 4.8% | 3.8% | 4.6% |
| Net margin | 2.7% | 3.4% | 4.2% | 2.8% | 3.3% | 2.3% |
| Return on equity | 5.2% | 6.4% | 8.1% | 5.8% | 6.6% | 5.0% |
| Return on assets | 4.0% | 5.0% | 6.6% | 4.6% | 5.3% | 3.9% |
| Free cash flow yield | 17.6% | 16.1% | 19.3% | 19.3% | 11.9% | 14.9% |
| Revenue growth | 7.9% | 2.1% | 1.8% | 6.1% | 0.5% | -1.3% |
| Earnings growth | -14.1% | -17.7% | 50.7% | -8.8% | 41.1% | 1.5% |
| Current ratio | 3.75x | 3.68x | 4.48x | 4.20x | 4.17x | 3.50x |
| Debt to equity | 0.04x | 0.03x | 0.00x | 0.01x | 0.02x | 0.01x |
| Equity ratio | 77.5% | 78.1% | 81.2% | 80.1% | 80.1% | 77.6% |
| Interest coverage | 143.99x | 467.66x | 6193.00x | 2908.22x | 2314.35x | 6191.11x |
| Buybacks as a share of market value | -0.1% | 0.5% | 0.6% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 3.6% | -0.7% |
| Operating income | -4.8% | -1.1% | -4.0% |
| Net income | 2.1% | 6.5% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 39.0% | 38.7% | 38.9% |
| Operating margin | 4.1% | 4.7% | 4.5% | 4.5% |
| Net margin | 3.0% | 3.2% | 3.1% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 9.3 | 7.3 | 10.8 | 7.4 | 11.3 | 12.2 | 11.2 | 6.9 | 10.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 30.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.