S 
1,596
+1.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥289.49bn
FY2016FY2025
Net income
¥2.49bn
FY2016FY2025
Free cash flow
¥23.36bn
FY2016FY2025
Shareholders' equity
¥103.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥289.49bn | ¥302.31bn | ¥309.77bn | ¥277.03bn | ¥226.83bn | ¥181.60bn | ¥223.04bn | ¥242.80bn | ¥233.15bn | ¥212.77bn |
| Gross profit | ¥28.21bn | ¥27.09bn | ¥29.08bn | ¥24.22bn | ¥19.00bn | ¥15.13bn | ¥16.83bn | ¥20.09bn | ¥21.82bn | ¥19.51bn |
| Research and development | — | ¥482.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥8.85bn | ¥8.56bn | ¥12.26bn | ¥8.93bn | ¥5.21bn | ¥4.45bn | ¥5.51bn | ¥8.63bn | ¥9.71bn | ¥9.13bn |
| Net income | ¥2.49bn | ¥3.75bn | ¥8.19bn | ¥4.73bn | ¥4.56bn | ¥1.72bn | ¥3.69bn | ¥6.42bn | ¥7.09bn | ¥6.70bn |
| Diluted earnings per share | 52.80 | 79.60 | 173.66 | 99.95 | 96.39 | 35.57 | 73.54 | 126.21 | 135.74 | 128.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥207.86bn | ¥217.48bn | ¥216.84bn | ¥205.17bn | ¥169.92bn | ¥144.44bn | ¥143.39bn | ¥137.35bn | ¥130.53bn | ¥109.69bn |
| Cash and short-term investments | ¥30.07bn | ¥22.82bn | ¥18.24bn | ¥13.79bn | ¥9.48bn | ¥23.13bn | ¥15.13bn | ¥12.88bn | ¥10.64bn | ¥8.81bn |
| Total liabilities | ¥104.07bn | ¥116.45bn | ¥127.29bn | ¥127.78bn | ¥103.55bn | ¥87.94bn | ¥85.14bn | ¥81.33bn | ¥72.92bn | ¥58.12bn |
| Debt | ¥39.75bn | ¥54.58bn | ¥61.98bn | ¥62.52bn | ¥50.91bn | ¥47.09bn | ¥44.61bn | ¥38.91bn | ¥25.55bn | ¥17.46bn |
| Shareholders' equity | ¥103.25bn | ¥100.49bn | ¥89.10bn | ¥76.96bn | ¥65.96bn | ¥56.14bn | ¥57.91bn | ¥55.71bn | ¥57.28bn | ¥51.33bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 48m | 50m | 51m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥26.54bn | ¥23.10bn | ¥19.80bn | ¥5.57bn | −¥8.11bn | ¥13.28bn | ¥8.95bn | ¥966.0m | ¥4.54bn | ¥6.33bn |
| Capital spending | −¥3.17bn | −¥6.48bn | −¥10.00bn | −¥9.11bn | −¥8.13bn | −¥6.14bn | −¥9.54bn | −¥6.04bn | −¥5.34bn | −¥3.69bn |
| Free cash flow | ¥23.36bn | ¥16.62bn | ¥9.80bn | −¥3.54bn | −¥16.24bn | ¥7.14bn | −¥595.0m | −¥5.07bn | −¥808.0m | ¥2.65bn |
| Dividends paid | −¥2.26bn | −¥2.45bn | −¥1.51bn | −¥1.42bn | −¥1.42bn | −¥1.32bn | −¥1.30bn | −¥1.30bn | −¥1.28bn | −¥1.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.70bn | ¥74.04bn | ¥75.06bn | ¥71.52bn | ¥70.33bn | ¥72.58bn | ¥77.27bn | ¥75.69bn |
| Gross profit | ¥8.05bn | ¥7.62bn | ¥7.09bn | ¥6.78bn | ¥6.76bn | ¥7.58bn | ¥7.54bn | ¥7.61bn |
| Operating income | ¥2.89bn | ¥2.69bn | ¥2.05bn | ¥2.03bn | ¥1.93bn | ¥2.84bn | ¥2.18bn | ¥2.74bn |
| Net income | ¥2.32bn | ¥2.24bn | −¥1.81bn | ¥1.17bn | ¥1.27bn | ¥1.86bn | ¥359.0m | ¥1.50bn |
| Diluted earnings per share | 49.21 | 47.55 | -38.47 | 24.73 | 26.94 | 39.60 | 7.61 | 31.89 |
| Total assets | ¥208.10bn | ¥209.38bn | ¥207.86bn | ¥202.50bn | ¥198.50bn | ¥209.00bn | ¥217.48bn | ¥214.97bn |
| Cash and short-term investments | ¥30.59bn | ¥30.92bn | ¥30.07bn | ¥25.10bn | ¥23.08bn | ¥26.88bn | ¥22.82bn | ¥23.89bn |
| Debt | ¥32.84bn | ¥12.13bn | ¥39.75bn | ¥13.75bn | ¥43.63bn | ¥19.36bn | ¥22.04bn | ¥26.49bn |
| Shareholders' equity | ¥110.06bn | ¥105.93bn | ¥103.25bn | ¥98.65bn | ¥95.30bn | ¥95.56bn | ¥100.49bn | ¥92.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 9.8% | 2.1% |
| Operating income | -0.3% | 14.7% | -0.1% |
| Net income | -19.3% | 7.6% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 9.2% | 9.0% | 8.8% |
| Operating margin | 2.9% | 3.3% | 3.0% | 3.3% |
| Net margin | 1.1% | 1.6% | 1.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.8 | 15.2 | 8.4 | 12.8 | 14.7 | 43.4 | 20.7 | 11.3 | 17.8 | 15.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 72.00 | 52.00 | 32.00 | 30.00 | 30.00 | 28.00 | 27.50 |
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 25 Dec 2007
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.