3,220
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.25bn
FY2017FY2026
Net income
¥4.73bn
FY2017FY2026
Free cash flow
¥3.81bn
FY2017FY2026
Shareholders' equity
¥24.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.25bn | ¥55.63bn | ¥48.77bn | ¥38.17bn | ¥26.40bn | ¥29.56bn | ¥42.21bn | ¥41.86bn | ¥40.64bn | ¥38.51bn |
| Gross profit | ¥41.63bn | ¥37.73bn | ¥35.09bn | ¥27.45bn | ¥19.11bn | ¥21.20bn | ¥30.64bn | ¥30.58bn | ¥29.57bn | ¥28.00bn |
| Research and development | — | — | — | — | — | — | ¥22.0m | ¥23.0m | ¥14.1m | ¥12.4m |
| Operating income | ¥6.58bn | ¥5.51bn | ¥4.64bn | ¥615.7m | −¥3.52bn | −¥2.80bn | ¥4.10bn | ¥4.73bn | ¥4.68bn | ¥4.56bn |
| Net income | ¥4.73bn | ¥4.09bn | ¥3.23bn | ¥1.52bn | ¥1.58bn | −¥2.95bn | ¥2.58bn | ¥3.08bn | ¥3.02bn | ¥2.92bn |
| Diluted earnings per share | 131.39 | 113.66 | 85.15 | 40.01 | 41.58 | -77.58 | 67.89 | 81.13 | 79.52 | 76.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.19bn | ¥34.66bn | ¥33.50bn | ¥29.18bn | ¥27.30bn | ¥25.73bn | ¥32.50bn | ¥30.78bn | ¥29.31bn | ¥27.07bn |
| Cash and short-term investments | ¥12.34bn | ¥14.97bn | ¥14.95bn | ¥10.28bn | ¥9.87bn | ¥7.85bn | ¥13.75bn | ¥12.83bn | ¥11.44bn | ¥9.36bn |
| Total liabilities | ¥9.32bn | ¥8.80bn | ¥8.39bn | ¥6.21bn | ¥4.94bn | ¥3.81bn | ¥6.26bn | ¥5.80bn | ¥6.24bn | ¥6.04bn |
| Debt | — | — | ¥2.02bn | ¥6.4m | ¥5.7m | ¥5.0m | ¥4.5m | ¥5.0m | ¥90.0m | ¥210.0m |
| Shareholders' equity | ¥24.87bn | ¥25.86bn | ¥25.11bn | ¥22.97bn | ¥22.36bn | ¥21.92bn | ¥26.24bn | ¥24.97bn | ¥23.07bn | ¥21.03bn |
| Shares outstanding | 36m | 36m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.05bn | ¥5.36bn | ¥5.96bn | ¥4.10bn | ¥4.39bn | −¥4.47bn | ¥3.66bn | ¥4.13bn | ¥4.65bn | ¥4.28bn |
| Capital spending | −¥2.24bn | −¥1.70bn | −¥1.49bn | −¥1.14bn | −¥1.69bn | −¥1.16bn | −¥1.03bn | −¥1.08bn | −¥1.16bn | −¥1.37bn |
| Free cash flow | ¥3.81bn | ¥3.66bn | ¥4.47bn | ¥2.96bn | ¥2.71bn | −¥5.64bn | ¥2.63bn | ¥3.06bn | ¥3.49bn | ¥2.91bn |
| Dividends paid | −¥1.80bn | −¥1.37bn | −¥1.10bn | −¥911.8m | −¥1.14bn | −¥1.37bn | −¥1.30bn | −¥1.14bn | −¥949.8m | −¥791.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.07bn | ¥16.99bn | ¥16.08bn | ¥15.42bn | ¥15.49bn | ¥15.26bn | ¥14.67bn | ¥14.08bn |
| Gross profit | ¥11.39bn | ¥11.69bn | ¥11.00bn | ¥10.63bn | ¥10.79bn | ¥10.64bn | ¥10.25bn | ¥9.75bn |
| Operating income | ¥1.95bn | ¥2.11bn | ¥1.30bn | ¥1.62bn | ¥1.79bn | ¥1.87bn | ¥1.47bn | ¥1.26bn |
| Net income | ¥1.34bn | ¥1.44bn | ¥1.17bn | ¥1.07bn | ¥1.22bn | ¥1.27bn | ¥1.34bn | ¥866.0m |
| Diluted earnings per share | 37.17 | 39.88 | 32.52 | 29.74 | 33.99 | 35.17 | 37.18 | 22.81 |
| Total assets | ¥36.46bn | ¥34.94bn | ¥34.19bn | ¥32.78bn | ¥32.53bn | ¥31.03bn | ¥34.66bn | ¥34.88bn |
| Cash and short-term investments | ¥14.28bn | ¥12.97bn | ¥12.34bn | ¥11.92bn | ¥11.78bn | ¥10.82bn | ¥14.97bn | ¥16.06bn |
| Shareholders' equity | ¥26.65bn | ¥25.27bn | ¥24.87bn | ¥23.66bn | ¥23.40bn | ¥22.16bn | ¥25.86bn | ¥26.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 16.1% | 5.4% |
| Operating income | 120.3% | — | 4.3% |
| Net income | 46.0% | — | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.3% | 69.3% | 69.9% | 71.1% |
| Operating margin | 10.3% | 8.5% | 4.2% | 7.3% |
| Net margin | 7.5% | 6.6% | 4.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.0 | 30.4 | 32.8 | 71.1 | 46.5 | -22.3 | 25.5 | 24.9 | 24.9 | 34.1 |
| Price to sales | 1.9 | 2.2 | 2.2 | 2.8 | 2.8 | 2.2 | 1.6 | 1.8 | 1.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 65.00 | 36.00 | 24.00 | 24.00 | 30.00 | 36.00 | 34.364 |
- 1.1-for-1 split · 26 Feb 2019
- 1.2-for-1 split · 26 Feb 2018
- 1.2-for-1 split · 24 Feb 2017
- 1.2-for-1 split · 25 Feb 2016
- 1.2-for-1 split · 25 Feb 2015
- 1.2-for-1 split · 26 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.