T 
116
+2.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.23bn
FY2017FY2026
Net income
¥867.8m
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥6.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.23bn | ¥36.48bn | ¥35.20bn | ¥31.26bn | ¥26.85bn | ¥24.95bn | ¥21.45bn | ¥23.00bn | ¥28.13bn | ¥28.32bn |
| Operating income | ¥1.38bn | ¥911.9m | ¥1.33bn | ¥1.56bn | ¥1.30bn | ¥929.9m | ¥260.4m | ¥202.3m | −¥173.0m | −¥437.7m |
| Net income | ¥867.8m | ¥501.6m | ¥568.5m | ¥1.00bn | ¥1.50bn | ¥703.8m | ¥178.0m | ¥108.4m | −¥644.7m | −¥1.09bn |
| Diluted earnings per share | 13.90 | 7.87 | 8.98 | 15.87 | 23.30 | 10.39 | 2.62 | 1.93 | -11.66 | -20.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.31bn | ¥13.45bn | ¥12.44bn | ¥10.96bn | ¥9.39bn | ¥8.24bn | ¥6.86bn | ¥7.15bn | ¥7.53bn | ¥7.94bn |
| Cash and short-term investments | ¥3.09bn | ¥2.90bn | ¥2.86bn | ¥2.48bn | ¥1.76bn | ¥2.04bn | ¥1.49bn | ¥1.30bn | ¥1.40bn | ¥1.30bn |
| Total liabilities | ¥7.33bn | ¥7.31bn | ¥6.63bn | ¥5.36bn | ¥4.50bn | ¥4.67bn | ¥4.53bn | ¥5.08bn | ¥5.62bn | ¥5.59bn |
| Debt | ¥2.90bn | ¥3.73bn | ¥3.50bn | ¥2.30bn | ¥1.87bn | ¥1.89bn | ¥2.38bn | ¥3.04bn | ¥3.62bn | ¥3.11bn |
| Shareholders' equity | ¥6.98bn | ¥6.15bn | ¥5.81bn | ¥5.60bn | ¥4.89bn | ¥3.58bn | ¥2.33bn | ¥2.06bn | ¥1.91bn | ¥2.35bn |
| Shares outstanding | 62m | 64m | 63m | 63m | 64m | 68m | 68m | 56m | 55m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.94bn | ¥1.46bn | ¥210.6m | ¥1.18bn | ¥538.1m | ¥1.22bn | ¥1.06bn | ¥443.4m | −¥410.4m | −¥443.9m |
| Capital spending | −¥784.9m | −¥995.4m | −¥445.2m | −¥290.7m | −¥318.1m | −¥119.8m | −¥143.5m | −¥27.4m | −¥74.6m | −¥136.5m |
| Free cash flow | ¥1.15bn | ¥467.6m | −¥234.6m | ¥885.3m | ¥219.9m | ¥1.10bn | ¥919.4m | ¥415.9m | −¥485.0m | −¥580.4m |
| Dividends paid | −¥254.4m | −¥255.1m | −¥191.7m | −¥67.1m | −¥67.0m | −¥67.0m | −¥310,000 | −¥35,000 | −¥45,000 | −¥25.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.40bn | ¥11.72bn | ¥12.22bn | ¥10.67bn | ¥10.77bn | ¥8.56bn | ¥10.53bn | ¥8.46bn |
| Operating income | ¥540.6m | ¥792.2m | ¥419.1m | ¥351.9m | ¥385.3m | ¥221.5m | ¥519.2m | ¥105.0m |
| Net income | ¥312.3m | ¥475.8m | ¥319.7m | ¥211.2m | ¥245.7m | ¥91.2m | ¥286.3m | ¥41.8m |
| Diluted earnings per share | 5.00 | 7.62 | 5.12 | 3.32 | 3.86 | 1.43 | 4.49 | 0.66 |
| Total assets | ¥15.14bn | ¥15.39bn | ¥14.31bn | ¥15.96bn | ¥14.72bn | ¥13.88bn | ¥13.45bn | ¥13.96bn |
| Cash and short-term investments | ¥3.11bn | ¥3.29bn | ¥3.09bn | ¥3.22bn | ¥2.73bn | ¥2.23bn | ¥2.90bn | ¥2.86bn |
| Debt | ¥3.02bn | ¥3.34bn | ¥2.87bn | ¥4.28bn | ¥4.10bn | ¥3.72bn | ¥2.34bn | ¥3.36bn |
| Shareholders' equity | ¥7.24bn | ¥6.85bn | ¥6.98bn | ¥6.55bn | ¥6.26bn | ¥5.99bn | ¥6.15bn | ¥5.83bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.3% | 2.5% | 3.8% | 5.0% | 4.9% | 3.7% |
| Net margin | 2.1% | 1.4% | 1.6% | 3.2% | 5.6% | 2.8% |
| Return on equity | 12.4% | 8.2% | 9.8% | 17.9% | 30.7% | 19.7% |
| Return on assets | 6.1% | 3.7% | 4.6% | 9.1% | 16.0% | 8.5% |
| Free cash flow yield | 31.5% | 28.4% | 7.6% | 17.1% | 9.8% | 14.5% |
| Revenue growth | 15.8% | 3.6% | 12.6% | 16.4% | 7.6% | 16.3% |
| Earnings growth | 73.0% | -11.8% | -43.3% | -33.2% | 113.0% | 295.3% |
| Current ratio | 1.70x | 1.96x | 2.13x | 2.29x | 2.23x | 2.25x |
| Debt to equity | 0.41x | 0.61x | 0.60x | 0.41x | 0.38x | 0.53x |
| Equity ratio | 48.8% | 45.7% | 46.7% | 51.1% | 52.1% | 43.4% |
| Interest coverage | 31.02x | 31.85x | 66.09x | 69.03x | 60.27x | 37.88x |
| Buybacks as a share of market value | 0.3% | -0.6% | -0.3% | 1.9% | 5.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 11.1% | 3.7% |
| Operating income | -4.0% | 8.2% | 83.7% |
| Net income | -4.7% | 4.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 3.6% | 3.8% | 2.2% |
| Net margin | 1.7% | 2.0% | 2.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 19.3 | 11.7 | 8.7 | 7.0 | 7.4 | 40.9 | 22.3 | -3.7 | -2.7 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 4.00 | 3.00 | 1.00 | 0.50 | 1.30 | 1.90 | 2.20 |
- 100-for-1 split · 28 Aug 2013
- 10-for-1 split · 23 Feb 2005
- 5-for-1 split · 25 Dec 2003
- 2-for-1 split · 28 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.