D 
3,390
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥103.14bn
FY2016FY2025
Net income
¥4.92bn
FY2016FY2025
Free cash flow
¥5.84bn
FY2016FY2025
Shareholders' equity
¥35.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥103.14bn | ¥93.54bn | ¥92.16bn | ¥87.64bn | ¥72.34bn | ¥57.42bn | ¥61.62bn | ¥59.66bn | ¥51.68bn | ¥44.93bn |
| Gross profit | ¥20.67bn | ¥18.57bn | ¥17.92bn | ¥17.42bn | ¥14.11bn | ¥11.29bn | ¥12.30bn | ¥12.65bn | ¥11.31bn | ¥9.91bn |
| Research and development | — | ¥177.8m | ¥123.8m | ¥150.9m | ¥93.2m | ¥146.1m | ¥150.3m | ¥166.3m | ¥150.6m | ¥167.3m |
| Operating income | ¥7.01bn | ¥6.20bn | ¥5.94bn | ¥6.07bn | ¥4.20bn | ¥2.40bn | ¥3.21bn | ¥3.55bn | ¥2.52bn | ¥1.91bn |
| Net income | ¥4.92bn | ¥4.38bn | ¥4.01bn | ¥4.24bn | ¥2.95bn | ¥1.61bn | ¥2.17bn | ¥2.27bn | ¥1.87bn | ¥1.22bn |
| Diluted earnings per share | 233.45 | 197.28 | 180.80 | 190.87 | 133.06 | 72.61 | 97.92 | 102.59 | 84.56 | 54.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥79.30bn | ¥73.15bn | ¥67.79bn | ¥63.20bn | ¥58.95bn | ¥46.62bn | ¥46.08bn | ¥43.11bn | ¥35.38bn | ¥32.07bn |
| Cash and short-term investments | ¥21.80bn | ¥19.56bn | ¥11.24bn | ¥12.90bn | ¥14.20bn | ¥12.28bn | ¥10.17bn | ¥8.95bn | ¥5.12bn | ¥6.76bn |
| Total liabilities | ¥43.71bn | ¥40.15bn | ¥38.34bn | ¥37.19bn | ¥36.49bn | ¥26.82bn | ¥27.31bn | ¥26.14bn | ¥19.89bn | ¥18.15bn |
| Debt | ¥478.1m | ¥619.2m | ¥761.2m | ¥583.4m | ¥467.5m | ¥374.4m | ¥544.5m | ¥697.5m | ¥903.0m | ¥1.61bn |
| Shareholders' equity | ¥35.54bn | ¥32.98bn | ¥29.43bn | ¥26.01bn | ¥22.45bn | ¥19.80bn | ¥18.76bn | ¥16.97bn | ¥15.49bn | ¥13.91bn |
| Shares outstanding | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.05bn | ¥10.01bn | ¥315.8m | −¥275.1m | ¥2.80bn | ¥3.07bn | ¥2.38bn | ¥5.50bn | −¥53.7m | ¥1.47bn |
| Capital spending | −¥206.8m | −¥222.7m | −¥466.3m | −¥170.5m | −¥293.3m | −¥100.1m | −¥212.5m | −¥822.2m | −¥298.0m | −¥1.13bn |
| Free cash flow | ¥5.84bn | ¥9.79bn | −¥150.6m | −¥445.7m | ¥2.50bn | ¥2.97bn | ¥2.17bn | ¥4.68bn | −¥351.7m | ¥344.7m |
| Dividends paid | −¥1.85bn | −¥1.39bn | −¥1.33bn | −¥998.7m | −¥720.7m | −¥610.4m | −¥664.4m | −¥554.9m | −¥498.4m | −¥276.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.36bn | ¥30.34bn | ¥30.34bn | ¥23.95bn | ¥25.50bn | ¥23.35bn | ¥26.95bn | ¥21.81bn |
| Gross profit | ¥6.37bn | ¥6.18bn | ¥6.08bn | ¥4.77bn | ¥5.47bn | ¥4.66bn | ¥5.75bn | ¥4.41bn |
| Operating income | ¥2.58bn | ¥2.47bn | ¥1.96bn | ¥1.33bn | ¥2.15bn | ¥1.57bn | ¥2.35bn | ¥1.19bn |
| Net income | ¥1.82bn | ¥1.74bn | ¥1.44bn | ¥929.2m | ¥1.51bn | ¥1.04bn | ¥1.81bn | ¥690.8m |
| Diluted earnings per share | 86.19 | 82.58 | 68.24 | 44.06 | 71.78 | 49.37 | 81.34 | 31.10 |
| Total assets | ¥81.63bn | ¥75.86bn | ¥79.30bn | ¥72.83bn | ¥71.44bn | ¥72.99bn | ¥73.15bn | ¥71.70bn |
| Cash and short-term investments | ¥20.76bn | ¥19.53bn | ¥21.80bn | ¥19.06bn | ¥19.63bn | ¥19.28bn | ¥19.56bn | ¥18.25bn |
| Debt | ¥351.0m | ¥363.0m | ¥344.3m | ¥360.8m | ¥375.0m | ¥398.7m | ¥428.4m | ¥429.6m |
| Shareholders' equity | ¥39.34bn | ¥36.38bn | ¥35.54bn | ¥33.21bn | ¥32.63bn | ¥31.01bn | ¥32.98bn | ¥30.76bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 19.9% | 19.4% | 19.9% | 19.5% | 19.7% | — |
| Operating margin | 7.0% | 6.8% | 6.6% | 6.9% | 5.8% | 4.2% | — |
| Net margin | 4.8% | 4.7% | 4.4% | 4.8% | 4.1% | 2.8% | — |
| Return on equity | 13.9% | 13.3% | 13.6% | 16.3% | 13.2% | 8.1% | — |
| Return on assets | 6.2% | 6.0% | 5.9% | 6.7% | 5.0% | 3.5% | — |
| Free cash flow yield | 7.6% | 11.8% | 0.9% | -0.1% | 3.6% | 3.7% | — |
| Revenue growth | 10.3% | 1.5% | 5.2% | 21.1% | 26.0% | -6.8% | — |
| Earnings growth | 12.4% | 9.1% | -5.3% | 43.5% | 83.3% | -25.8% | — |
| Current ratio | 1.76x | 1.79x | 1.73x | 1.67x | 1.58x | 1.70x | — |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | 0.02x | — |
| Equity ratio | 44.8% | 45.1% | 43.4% | 41.1% | 38.1% | 42.5% | — |
| Interest coverage | 273.56x | 189.76x | 162.04x | 360.34x | 736.39x | 293.65x | — |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.2% | 0.1% | 0.3% | 0.2% |
| Buybacks as a share of market value | 5.1% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 12.4% | 9.1% |
| Operating income | 4.9% | 23.9% | 16.3% |
| Net income | 5.1% | 25.0% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.8% | 19.8% | 20.3% |
| Operating margin | 6.7% | 6.7% | 6.3% | 5.8% |
| Net margin | 4.7% | 4.7% | 4.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 7.0 | 7.8 | 6.0 | 8.1 | 10.8 | 9.7 | 6.0 | 13.8 | 8.5 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 145.00 | 62.50 | 60.00 | 45.00 | 32.50 | 27.50 | 30.00 |
- 2-for-1 split · 29 Dec 2025
- 1.1-for-1 split · 26 Dec 2000
- 1.1-for-1 split · 27 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.