S 
653
+6.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.23bn
FY2017FY2026
Net income
¥1.33bn
FY2017FY2026
Free cash flow
¥733.8m
FY2017FY2026
Shareholders' equity
¥6.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.23bn | ¥13.27bn | ¥10.61bn | ¥9.73bn | ¥6.50bn | ¥5.36bn | ¥6.61bn | ¥6.86bn | ¥5.38bn | ¥4.59bn |
| Gross profit | ¥4.50bn | ¥3.56bn | ¥2.95bn | ¥2.32bn | ¥1.98bn | ¥1.65bn | ¥2.20bn | ¥2.26bn | ¥1.66bn | ¥1.35bn |
| Operating income | ¥1.86bn | ¥1.23bn | ¥992.3m | ¥577.4m | ¥454.8m | ¥224.7m | ¥610.0m | ¥787.1m | ¥328.4m | ¥114.4m |
| Net income | ¥1.33bn | ¥929.1m | ¥756.0m | ¥379.4m | ¥334.4m | ¥285.3m | ¥527.5m | ¥690.6m | ¥500.6m | ¥318.9m |
| Diluted earnings per share | 79.40 | 55.38 | 45.37 | 22.81 | 20.22 | 17.37 | 31.68 | 40.97 | 29.96 | 19.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.54bn | ¥6.82bn | ¥6.03bn | ¥4.84bn | ¥4.36bn | ¥4.10bn | ¥3.92bn | ¥3.48bn | ¥2.76bn | ¥2.14bn |
| Cash and short-term investments | ¥4.18bn | ¥3.78bn | ¥3.41bn | ¥2.57bn | ¥2.79bn | ¥2.61bn | ¥2.30bn | ¥2.10bn | ¥1.51bn | ¥1.14bn |
| Total liabilities | ¥1.88bn | ¥1.24bn | ¥1.27bn | ¥789.1m | ¥625.2m | ¥541.4m | ¥602.9m | ¥639.4m | ¥567.3m | ¥391.1m |
| Debt | — | — | ¥306.4m | ¥53.3m | — | ¥966,000 | ¥1.9m | ¥1.9m | ¥3.9m | ¥4.8m |
| Shareholders' equity | ¥6.66bn | ¥5.58bn | ¥4.76bn | ¥4.05bn | ¥3.74bn | ¥3.56bn | ¥3.32bn | ¥2.84bn | ¥2.20bn | ¥1.75bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 16m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥835.9m | ¥657.1m | ¥1.07bn | −¥87.8m | ¥389.8m | ¥427.2m | ¥362.3m | ¥671.8m | ¥180.2m | ¥369.1m |
| Capital spending | −¥102.2m | −¥118.3m | −¥73.5m | −¥51.1m | −¥28.2m | −¥22.6m | −¥93.7m | −¥31.0m | −¥22.8m | −¥27.8m |
| Free cash flow | ¥733.8m | ¥538.8m | ¥998.0m | −¥138.9m | ¥361.6m | ¥404.6m | ¥268.6m | ¥640.8m | ¥157.4m | ¥341.3m |
| Dividends paid | −¥292.8m | −¥166.3m | −¥108.3m | −¥89.4m | −¥66.3m | −¥83.8m | −¥66.4m | −¥49.9m | −¥49.9m | −¥41.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.72bn | ¥4.31bn | ¥4.88bn | ¥3.76bn | ¥4.11bn | ¥3.49bn | ¥3.61bn | ¥3.34bn |
| Gross profit | ¥1.45bn | ¥1.10bn | ¥1.22bn | ¥1.05bn | ¥1.23bn | ¥995.1m | ¥945.1m | ¥970.0m |
| Operating income | ¥560.6m | ¥427.5m | ¥415.8m | ¥412.3m | ¥594.4m | ¥412.7m | ¥244.3m | ¥399.0m |
| Net income | ¥391.0m | ¥332.1m | ¥307.6m | ¥316.8m | ¥426.9m | ¥282.4m | ¥225.1m | ¥287.0m |
| Diluted earnings per share | 23.28 | 19.77 | 18.31 | 18.88 | 25.45 | 16.83 | 13.42 | 17.22 |
| Total assets | ¥9.53bn | ¥8.58bn | ¥8.54bn | ¥8.23bn | ¥7.76bn | ¥7.08bn | ¥6.82bn | ¥6.75bn |
| Cash and short-term investments | ¥3.91bn | ¥4.37bn | ¥4.18bn | ¥3.77bn | ¥3.82bn | ¥3.53bn | ¥3.78bn | ¥3.27bn |
| Shareholders' equity | ¥7.19bn | ¥6.74bn | ¥6.66bn | ¥6.35bn | ¥6.17bn | ¥5.72bn | ¥5.58bn | ¥5.32bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 26.8% | 27.8% | 23.9% | 30.5% | 30.9% | — | — | — | — |
| Operating margin | 11.5% | 9.3% | 9.4% | 5.9% | 7.0% | 4.2% | — | — | — | — |
| Net margin | 8.2% | 7.0% | 7.1% | 3.9% | 5.1% | 5.3% | — | — | — | — |
| Return on equity | 20.0% | 16.7% | 15.9% | 9.4% | 9.0% | 8.0% | — | — | — | — |
| Return on assets | 15.6% | 13.6% | 12.5% | 7.8% | 7.7% | 7.0% | — | — | — | — |
| Free cash flow yield | 5.7% | 4.7% | 7.0% | -0.2% | 2.6% | 2.8% | — | — | — | — |
| Revenue growth | 22.3% | 25.1% | 9.1% | 49.7% | 21.3% | -18.9% | — | — | — | — |
| Earnings growth | 43.5% | 22.9% | 99.3% | 13.5% | 17.2% | -45.9% | — | — | — | — |
| Current ratio | 4.54x | 5.71x | 4.79x | 6.48x | 7.37x | 8.00x | — | — | — | — |
| Debt to equity | — | — | 0.06x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 78.0% | 81.8% | 78.9% | 83.7% | 85.7% | 86.8% | — | — | — | — |
| Interest coverage | — | — | — | 9.45x | 4172.91x | 254.80x | 689.23x | — | 71.03x | -20.49x |
| Buybacks as a share of market value | 0.0% | -0.7% | -0.2% | -0.6% | -0.6% | 1.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 24.8% | 11.9% |
| Operating income | 47.7% | 52.6% | 30.4% |
| Net income | 52.1% | 36.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 26.8% | 27.5% | 28.6% |
| Operating margin | 10.5% | 9.3% | 8.7% | 8.1% |
| Net margin | 7.7% | 6.8% | 6.5% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 13.5 | 8.2 | 17.1 | 15.5 | 12.8 | 8.1 | 5.6 | 12.8 | 11.5 |
| Price to sales | 0.7 | 0.9 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.50 | 10.00 | 6.50 | 5.50 | 4.00 | 5.00 | 4.00 | 3.00 |
- 2-for-1 split · 26 Feb 2026
- 1.1-for-1 split · 27 Sept 2004
- 1.3-for-1 split · 26 Mar 2004
- 1.2-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.