S 
2,756
+0.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥87.51bn
FY2017FY2026
Net income
¥3.27bn
FY2017FY2026
Free cash flow
−¥5.74bn
FY2017FY2026
Shareholders' equity
¥47.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥87.51bn | ¥86.15bn | ¥77.85bn | ¥76.11bn | ¥71.06bn | ¥61.16bn | ¥68.11bn | ¥62.46bn | ¥56.60bn | ¥51.40bn |
| Gross profit | ¥13.59bn | ¥13.28bn | ¥11.53bn | ¥12.48bn | ¥11.89bn | ¥9.84bn | ¥10.65bn | ¥10.31bn | ¥9.27bn | ¥8.15bn |
| Research and development | — | ¥163.0m | ¥167.1m | ¥127.3m | ¥73.8m | ¥13.7m | ¥20.4m | ¥18.8m | ¥22.1m | ¥18.6m |
| Operating income | ¥4.45bn | ¥4.54bn | ¥3.56bn | ¥5.00bn | ¥5.21bn | ¥4.00bn | ¥4.83bn | ¥4.71bn | ¥4.38bn | ¥3.65bn |
| Net income | ¥3.27bn | ¥3.31bn | ¥2.73bn | ¥3.59bn | ¥3.78bn | ¥2.77bn | ¥3.31bn | ¥3.26bn | ¥3.18bn | ¥2.50bn |
| Diluted earnings per share | 243.65 | 247.16 | 203.88 | 268.02 | 283.20 | 207.39 | 247.92 | 244.55 | 246.31 | 179.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.46bn | ¥74.41bn | ¥65.60bn | ¥58.92bn | ¥62.70bn | ¥56.91bn | ¥49.69bn | ¥52.85bn | ¥42.64bn | ¥35.98bn |
| Cash and short-term investments | ¥22.71bn | ¥29.64bn | ¥19.86bn | ¥17.80bn | ¥19.34bn | ¥14.88bn | ¥16.67bn | ¥17.68bn | ¥13.87bn | ¥11.26bn |
| Total liabilities | ¥21.02bn | ¥30.80bn | ¥23.97bn | ¥19.68bn | ¥26.45bn | ¥24.95bn | ¥20.15bn | ¥25.61bn | ¥18.52bn | ¥14.49bn |
| Debt | ¥597.5m | ¥663.2m | ¥701.0m | ¥521.0m | ¥469.1m | ¥1.66bn | ¥598.0m | ¥773.9m | ¥377.6m | ¥24.5m |
| Shareholders' equity | ¥47.27bn | ¥43.47bn | ¥41.47bn | ¥39.10bn | ¥36.11bn | ¥31.84bn | ¥29.46bn | ¥27.16bn | ¥24.04bn | ¥21.41bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.92bn | ¥11.34bn | ¥3.97bn | ¥1.22bn | ¥7.50bn | −¥1.04bn | ¥1.18bn | ¥6.16bn | ¥2.74bn | ¥1.65bn |
| Capital spending | −¥2.82bn | −¥761.0m | −¥646.4m | −¥1.74bn | −¥1.53bn | −¥864.9m | −¥1.14bn | −¥291.5m | −¥245.6m | −¥314.6m |
| Free cash flow | −¥5.74bn | ¥10.58bn | ¥3.32bn | −¥524.2m | ¥5.97bn | −¥1.90bn | ¥41.1m | ¥5.87bn | ¥2.49bn | ¥1.33bn |
| Dividends paid | −¥1.74bn | −¥1.45bn | −¥1.32bn | −¥1.08bn | −¥987.8m | −¥973.8m | −¥998.9m | −¥1.02bn | −¥799.2m | −¥670.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.30bn | ¥23.44bn | ¥25.05bn | ¥19.72bn | ¥21.74bn | ¥22.21bn | ¥22.93bn | ¥19.27bn |
| Gross profit | ¥3.08bn | ¥3.55bn | ¥4.23bn | ¥3.39bn | ¥3.24bn | ¥3.81bn | ¥3.72bn | ¥3.09bn |
| Operating income | ¥428.1m | ¥1.11bn | ¥1.83bn | ¥1.08bn | ¥725.8m | ¥1.52bn | ¥1.44bn | ¥848.6m |
| Net income | ¥413.6m | ¥802.7m | ¥1.24bn | ¥811.1m | ¥628.3m | ¥1.02bn | ¥1.02bn | ¥636.8m |
| Diluted earnings per share | 30.83 | 59.82 | 92.56 | 60.52 | 46.88 | 76.48 | 76.28 | 47.56 |
| Cash from operations | — | — | — | — | ¥11.34bn | — | — | — |
| Capital spending | — | — | — | — | −¥810.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥10.53bn | — | — | — |
| Total assets | ¥68.46bn | ¥68.58bn | ¥72.24bn | ¥73.47bn | ¥74.41bn | ¥74.57bn | ¥68.65bn | ¥67.04bn |
| Cash and short-term investments | ¥22.71bn | ¥23.66bn | ¥25.05bn | ¥26.56bn | ¥29.64bn | ¥28.52bn | ¥21.39bn | ¥21.50bn |
| Debt | ¥113.5m | — | — | — | ¥104.7m | — | — | — |
| Shareholders' equity | ¥47.27bn | ¥46.37bn | ¥46.38bn | ¥44.10bn | ¥43.47bn | ¥42.76bn | ¥42.86bn | ¥41.40bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 14.8% | 16.4% | 16.7% | 16.1% | 15.6% |
| Operating margin | 5.3% | 4.6% | 6.6% | 7.3% | 6.5% | 7.1% |
| Net margin | 3.8% | 3.5% | 4.7% | 5.3% | 4.5% | 4.9% |
| Return on equity | 7.6% | 6.6% | 9.2% | 10.5% | 8.7% | 11.2% |
| Return on assets | 4.5% | 4.2% | 6.1% | 6.0% | 4.9% | 6.7% |
| Free cash flow yield | 29.6% | 11.3% | 7.3% | 22.2% | -0.4% | 5.7% |
| Revenue growth | 10.7% | 2.3% | 7.1% | 16.2% | -10.2% | 9.0% |
| Earnings growth | 21.3% | -23.9% | -5.3% | 36.7% | -16.3% | 1.5% |
| Current ratio | 2.16x | 2.41x | 2.61x | 2.08x | 1.99x | 2.14x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.01x |
| Equity ratio | 58.4% | 63.2% | 66.4% | 57.6% | 56.0% | 59.3% |
| Interest coverage | 3064.90x | 2258.29x | 2909.67x | 211.66x | 338.93x | 736.75x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 7.4% | 6.6% |
| Operating income | -3.8% | 2.1% | 3.9% |
| Net income | -3.0% | 3.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 15.5% | 15.8% | 15.9% |
| Operating margin | 5.2% | 5.4% | 5.8% | 6.4% |
| Net margin | 3.8% | 3.9% | 4.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 12.5 | 14.7 | 8.8 | 7.1 | 10.4 | 8.6 | 9.8 | 8.4 | 15.1 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 124.00 | 164.00 | 104.00 | 84.00 | 74.00 | 73.00 | 75.00 | 78.00 |
- 1.1-for-1 split · 28 Aug 2007
- 1.1-for-1 split · 28 Aug 2006
- 1.1-for-1 split · 26 Aug 2005
- 1.1-for-1 split · 26 Aug 2004
- 1.1-for-1 split · 26 Aug 2003
- 1.1-for-1 split · 27 Aug 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.