U 
2,522
+3.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥164.60bn
FY2017FY2026
Net income
¥6.11bn
FY2017FY2026
Free cash flow
¥13.0m
FY2017FY2026
Shareholders' equity
¥42.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥164.60bn | ¥150.91bn | ¥134.27bn | ¥130.13bn | ¥118.38bn | ¥121.71bn | ¥157.41bn | ¥158.92bn | ¥154.41bn | ¥145.53bn |
| Gross profit | ¥84.40bn | ¥77.31bn | ¥69.46bn | ¥67.18bn | ¥59.09bn | ¥55.02bn | ¥79.98bn | ¥81.76bn | ¥79.51bn | ¥74.16bn |
| Operating income | ¥9.13bn | ¥7.98bn | ¥6.75bn | ¥6.38bn | ¥1.71bn | −¥7.48bn | ¥8.76bn | ¥11.06bn | ¥10.52bn | ¥9.16bn |
| Net income | ¥6.11bn | ¥4.28bn | ¥4.88bn | ¥4.34bn | ¥732.0m | −¥7.20bn | ¥3.52bn | ¥6.42bn | ¥5.25bn | ¥5.19bn |
| Diluted earnings per share | 221.40 | 155.03 | 176.61 | 157.30 | 25.69 | -252.22 | 123.43 | 226.15 | 184.92 | 183.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.51bn | ¥70.55bn | ¥60.42bn | ¥61.18bn | ¥59.70bn | ¥63.62bn | ¥70.01bn | ¥70.74bn | ¥67.11bn | ¥67.80bn |
| Cash and short-term investments | ¥3.46bn | ¥6.67bn | ¥6.49bn | ¥8.56bn | ¥5.59bn | ¥6.60bn | ¥6.00bn | ¥6.10bn | ¥6.55bn | ¥5.87bn |
| Total liabilities | ¥29.37bn | ¥32.73bn | ¥25.39bn | ¥27.48bn | ¥29.63bn | ¥33.77bn | ¥27.93bn | ¥31.16bn | ¥32.42bn | ¥36.82bn |
| Debt | ¥1.90bn | ¥1.03bn | ¥202.0m | ¥2.50bn | ¥7.80bn | ¥15.60bn | ¥4.60bn | ¥3.60bn | ¥5.00bn | ¥13.79bn |
| Shareholders' equity | ¥42.13bn | ¥37.82bn | ¥35.03bn | ¥33.70bn | ¥30.07bn | ¥29.84bn | ¥38.65bn | ¥37.83bn | ¥33.64bn | ¥30.63bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 29m | 29m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.55bn | ¥7.10bn | ¥6.34bn | ¥10.26bn | ¥6.89bn | −¥4.28bn | ¥5.51bn | ¥9.14bn | ¥13.94bn | ¥4.87bn |
| Capital spending | −¥5.54bn | −¥2.64bn | −¥3.08bn | −¥1.16bn | −¥926.0m | −¥2.48bn | −¥3.12bn | −¥4.50bn | −¥2.27bn | −¥3.45bn |
| Free cash flow | ¥13.0m | ¥4.46bn | ¥3.26bn | ¥9.10bn | ¥5.96bn | −¥6.76bn | ¥2.39bn | ¥4.64bn | ¥11.67bn | ¥1.42bn |
| Dividends paid | −¥1.83bn | −¥1.52bn | −¥1.47bn | −¥683.0m | −¥200.0m | −¥1.73bn | −¥2.33bn | −¥2.21bn | −¥2.21bn | −¥2.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.79bn | ¥40.97bn | ¥49.92bn | ¥35.52bn | ¥38.19bn | ¥37.92bn | ¥44.72bn | ¥32.77bn |
| Gross profit | ¥21.73bn | ¥19.66bn | ¥26.77bn | ¥17.29bn | ¥20.69bn | ¥18.33bn | ¥23.95bn | ¥16.54bn |
| Operating income | ¥3.23bn | ¥362.0m | ¥6.39bn | −¥157.0m | ¥2.54bn | −¥51.0m | ¥5.08bn | ¥185.0m |
| Net income | ¥2.12bn | −¥584.0m | ¥5.57bn | −¥336.0m | ¥1.46bn | −¥781.0m | ¥3.17bn | ¥135.0m |
| Diluted earnings per share | 76.76 | -21.15 | 201.63 | -12.16 | 52.97 | -28.28 | 114.64 | 4.89 |
| Cash from operations | ¥1.94bn | ¥4.88bn | ¥1.14bn | ¥1.03bn | −¥1.49bn | ¥2.75bn | ¥1.04bn | ¥1.16bn |
| Capital spending | −¥1.60bn | −¥276.0m | −¥1.26bn | −¥597.0m | −¥3.50bn | −¥706.0m | −¥1.02bn | −¥467.0m |
| Free cash flow | ¥335.0m | ¥4.61bn | −¥123.0m | ¥430.0m | −¥5.00bn | ¥2.04bn | ¥22.0m | ¥693.0m |
| Total assets | ¥70.27bn | ¥71.51bn | ¥79.16bn | ¥71.99bn | ¥69.00bn | ¥70.55bn | ¥70.91bn | ¥68.79bn |
| Cash and short-term investments | ¥2.89bn | ¥3.46bn | ¥6.27bn | ¥2.94bn | ¥5.16bn | ¥6.67bn | ¥6.89bn | ¥8.39bn |
| Debt | ¥5.10bn | ¥1.90bn | ¥8.20bn | ¥3.90bn | ¥6.30bn | ¥1.03bn | ¥3.06bn | ¥2.90bn |
| Shareholders' equity | ¥41.98bn | ¥42.13bn | ¥42.66bn | ¥37.63bn | ¥38.08bn | ¥37.82bn | ¥38.58bn | ¥35.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 6.2% | 1.6% |
| Operating income | 12.7% | — | -1.9% |
| Net income | 12.1% | — | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 51.4% | 50.3% | 50.7% |
| Operating margin | 5.4% | 5.2% | 3.0% | 4.8% |
| Net margin | 3.3% | 3.4% | 1.6% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 15.8 | 15.3 | 12.0 | 72.1 | -7.3 | 12.4 | 13.7 | 19.0 | 25.0 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.3 | 0.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 128.00 | 55.00 | 52.00 | 24.00 | 7.00 | 61.00 | 82.00 |
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 26 Mar 2004
- 1.5-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.