P 
154
+0.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.65bn
FY2017FY2026
Net income
¥134.7m
FY2017FY2026
Free cash flow
¥264.9m
FY2017FY2026
Shareholders' equity
¥879.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.65bn | ¥12.03bn | ¥12.37bn | ¥13.06bn | ¥13.63bn | ¥19.24bn | ¥25.37bn | ¥26.09bn | ¥28.77bn | ¥33.27bn |
| Gross profit | ¥5.33bn | ¥5.41bn | ¥5.37bn | ¥5.27bn | ¥4.84bn | ¥5.87bn | ¥7.71bn | ¥7.68bn | ¥8.50bn | ¥9.62bn |
| Operating income | ¥319.1m | ¥410.8m | ¥400.5m | ¥53.7m | −¥1.10bn | −¥1.14bn | −¥355.1m | −¥417.6m | −¥337.2m | −¥480.9m |
| Net income | ¥134.7m | ¥376.3m | ¥462.0m | −¥237.8m | −¥518.5m | −¥1.32bn | −¥330.3m | −¥2.19bn | −¥70.5m | ¥289.2m |
| Diluted earnings per share | 8.30 | 31.93 | 27.43 | -13.83 | -43.99 | -111.82 | -28.02 | -185.39 | -5.98 | 24.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.95bn | ¥3.78bn | ¥3.83bn | ¥3.87bn | ¥4.18bn | ¥7.72bn | ¥9.99bn | ¥9.56bn | ¥12.14bn | ¥12.75bn |
| Cash and short-term investments | ¥841.1m | ¥806.1m | ¥752.4m | ¥828.0m | ¥802.3m | ¥2.54bn | ¥4.02bn | ¥813.6m | ¥746.5m | ¥803.6m |
| Total liabilities | ¥3.07bn | ¥3.00bn | ¥3.35bn | ¥4.57bn | ¥4.61bn | ¥7.44bn | ¥8.40bn | ¥7.47bn | ¥7.74bn | ¥9.50bn |
| Debt | ¥374.7m | ¥533.6m | ¥911.0m | ¥1.87bn | ¥1.82bn | ¥2.06bn | ¥1.33bn | ¥1.22bn | ¥1.33bn | ¥2.31bn |
| Shareholders' equity | ¥879.1m | ¥780.8m | ¥477.1m | −¥694.2m | −¥429.4m | ¥285.4m | ¥1.59bn | ¥2.09bn | ¥4.40bn | ¥3.25bn |
| Shares outstanding | 16m | 12m | 17m | 17m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥487.8m | ¥433.1m | ¥79.8m | ¥101.5m | −¥2.43bn | −¥1.70bn | ¥1.11bn | ¥363.0m | ¥112.6m | ¥21.5m |
| Capital spending | −¥222.9m | −¥80.8m | −¥14.5m | −¥78.1m | −¥12.9m | −¥147.0m | −¥120.9m | −¥57.7m | −¥21.0m | −¥20.6m |
| Free cash flow | ¥264.9m | ¥352.3m | ¥65.4m | ¥23.5m | −¥2.45bn | −¥1.84bn | ¥986.6m | ¥305.4m | ¥91.5m | ¥912,000 |
| Dividends paid | −¥45.5m | −¥28.9m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.02bn | ¥2.94bn | ¥2.79bn | ¥2.90bn | ¥2.99bn | ¥2.97bn | ¥2.86bn | ¥2.94bn |
| Gross profit | ¥1.43bn | ¥1.36bn | ¥1.29bn | ¥1.33bn | ¥1.39bn | ¥1.35bn | ¥1.30bn | ¥1.34bn |
| Operating income | ¥133.6m | ¥66.1m | ¥47.2m | ¥59.5m | ¥151.9m | ¥89.1m | ¥47.8m | ¥100.2m |
| Net income | ¥87.5m | ¥55.8m | −¥38.9m | −¥3.1m | ¥120.4m | ¥56.3m | ¥40.6m | ¥71.2m |
| Diluted earnings per share | 5.39 | 3.44 | -2.40 | -0.26 | 10.21 | 4.78 | 3.44 | 4.23 |
| Total assets | ¥3.87bn | ¥4.05bn | ¥3.95bn | ¥4.30bn | ¥4.34bn | ¥4.36bn | ¥3.78bn | ¥4.43bn |
| Cash and short-term investments | ¥604.7m | ¥816.2m | ¥841.1m | ¥1.10bn | ¥1.17bn | ¥1.24bn | ¥806.1m | ¥1.33bn |
| Debt | ¥195.9m | ¥49.7m | ¥302.3m | ¥64.4m | ¥114.5m | ¥160.8m | ¥318.6m | ¥206.3m |
| Shareholders' equity | ¥998.0m | ¥902.6m | ¥879.1m | ¥924.8m | ¥917.0m | ¥792.5m | ¥780.8m | ¥751.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.7% | 45.0% | 43.4% | 40.4% | 35.5% | 30.5% |
| Operating margin | 2.7% | 3.4% | 3.2% | 0.4% | -8.1% | -5.9% |
| Net margin | 1.2% | 3.1% | 3.7% | -1.8% | -3.8% | -6.9% |
| Return on equity | 15.3% | 48.2% | 96.8% | 34.3% | 120.7% | -461.8% |
| Return on assets | 3.4% | 9.9% | 12.1% | -6.1% | -12.4% | -17.1% |
| Free cash flow yield | 26.9% | 26.7% | 3.4% | 6.4% | -125.9% | -80.6% |
| Revenue growth | -3.1% | -2.8% | -5.3% | -4.1% | -29.2% | -24.2% |
| Earnings growth | -64.2% | -18.5% | -294.3% | -54.1% | -60.7% | 299.0% |
| Current ratio | 1.04x | 1.07x | 1.06x | 0.68x | 0.83x | 1.00x |
| Debt to equity | 0.34x | 0.46x | 1.20x | -2.13x | -2.85x | 4.20x |
| Equity ratio | 22.2% | 20.6% | 12.5% | -17.9% | -10.3% | 3.7% |
| Interest coverage | 21.69x | 21.14x | 14.54x | 2.01x | -33.07x | -27.73x |
| Buybacks as a share of market value | -37.8% | 30.0% | 2.1% | -45.9% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | -9.5% | -11.3% |
| Operating income | 81.1% | — | 13.2% |
| Net income | — | — | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 43.5% | 39.1% | 32.6% |
| Operating margin | 3.1% | 2.4% | -1.3% | -1.1% |
| Net margin | 2.2% | 1.5% | -1.3% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 5.5 | 7.6 | -13.9 | -3.2 | -1.4 | -14.1 | -2.9 | -88.8 | 29.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 12.00 | 24.00 | 12.00 |
- 1.1-for-1 split · 25 Feb 2003
- 1.1-for-1 split · 25 Feb 2002
- 1.1-for-1 split · 24 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.