E 
0.20
+2.03%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$431.1m
FY2015FY2024
Net income
$40.3m
FY2015FY2024
Free cash flow
$6.5m
FY2015FY2024
Shareholders' equity
$430.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $431.1m | $105.7m | $100.2m | $101.3m | $94.7m | $93.7m | $114.9m | $62.9m | $55.4m | $83.6m |
| Gross profit | $15.6m | $9.3m | $12.9m | $17.9m | $14.7m | $7.1m | $18.0m | $10.1m | $8.9m | $18.6m |
| Operating income | $2.4m | −$873,000 | $743,000 | $5.6m | $1.3m | −$8.7m | $4.4m | −$224,000 | −$6.3m | −$21.5m |
| Net income | $40.3m | $1.8m | $572,000 | $4.8m | $3.0m | −$9.3m | $6.9m | −$9.6m | −$31.5m | −$7.7m |
| Diluted earnings per share | 0.11 | 0.01 | 0.00 | 0.01 | 0.01 | -0.03 | 0.02 | -0.05 | -0.28 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $452.1m | $409.3m | $409.1m | $407.9m | $399.1m | $412.3m | $426.5m | $444.3m | $481.8m | $400.5m |
| Cash and short-term investments | $12.9m | $6.2m | $12.2m | $18.5m | $21.5m | $11.8m | $14.7m | $13.9m | $19.1m | $50.5m |
| Total liabilities | $21.7m | $19.7m | $24.0m | $20.0m | $16.6m | $43.0m | $59.6m | $80.3m | $137.6m | $45.6m |
| Debt | $311,000 | $108,000 | $514,000 | $507,000 | $936,000 | $1.1m | $33,000 | $245,000 | $415,000 | $726,000 |
| Shareholders' equity | $430.4m | $389.7m | $385.2m | $387.9m | $382.4m | $369.4m | $366.8m | $363.9m | $344.2m | $354.9m |
| Shares outstanding | 363m | 363m | 353m | 350m | 321m | 271m | 249m | 191m | 114m | 1,084m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.2m | −$6.0m | $3.4m | −$957,000 | $11.0m | $4.7m | $16.5m | −$32.7m | −$19.3m | −$38.7m |
| Capital spending | −$7.7m | −$1.9m | −$4.6m | −$1.4m | −$5.0m | −$8.2m | −$11.2m | −$12.2m | −$3.3m | −$610,000 |
| Free cash flow | $6.5m | −$7.9m | −$1.3m | −$2.3m | $5.9m | −$3.5m | $5.3m | −$44.8m | −$22.6m | −$39.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $63.1m | $365.3m | $65.8m | $54.6m | $51.0m | $47.3m | $52.9m | $46.9m |
| Gross profit | $9.9m | $9.5m | $6.1m | $4.6m | $4.7m | $2.2m | $10.8m | $5.0m |
| Operating income | $4.8m | $3.7m | $1.6m | −$353,000 | $1.0m | −$6.3m | $5.7m | $1.8m |
| Net income | −$15.1m | $12.6m | $27.7m | $1.5m | $300,000 | −$3.0m | $3.5m | $988,000 |
| Diluted earnings per share | -0.04 | 0.03 | 0.08 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |
| Total assets | $444.5m | $452.1m | $438.3m | $409.3m | $412.3m | $409.1m | $414.9m | $407.9m |
| Cash and short-term investments | $12.4m | $12.9m | $4.6m | $6.2m | $6.3m | $12.2m | $18.7m | $18.5m |
| Debt | $20,000 | $77,000 | $63,000 | — | $20,000 | $108,000 | $75,000 | $231,000 |
| Shareholders' equity | $421.8m | $430.4m | $417.2m | $389.7m | $387.5m | $385.2m | $386.2m | $387.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 62.1% | 35.7% | 18.0% |
| Operating income | -24.2% | — | — |
| Net income | 103.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.6% | 7.5% | 8.4% | 12.4% |
| Operating margin | 0.3% | 1.1% | 0.1% | -2.5% |
| Net margin | 7.8% | 6.4% | 4.4% | -1.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.4 | 4.7 | 32.3 | 10.6 | 4.4 | -4.5 | 3.1 | -2.8 | -0.8 | -52.3 |
| Price to sales | 0.0 | 0.1 | 0.2 | 0.5 | 0.1 | 0.4 | 0.2 | 0.4 | 0.5 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 16 Dec 2022
- 10-to-1 reverse split · 9 Oct 2014
- 50-to-1 reverse split · 2 Jun 2010
- 10-to-1 reverse split · 9 Nov 2001
- 1-to-1 reverse split · 30 May 2001
- 10-to-1 reverse split · 23 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.