U 
2,139
+2.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.60bn
FY2017FY2026
Net income
¥1.30bn
FY2017FY2026
Free cash flow
¥466.7m
FY2017FY2026
Shareholders' equity
¥18.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.60bn | ¥36.63bn | ¥36.34bn | ¥33.74bn | ¥34.13bn | ¥32.07bn | ¥30.71bn | ¥29.18bn | ¥27.52bn | ¥26.78bn |
| Gross profit | ¥17.84bn | ¥14.86bn | ¥14.64bn | ¥13.02bn | ¥13.49bn | ¥12.79bn | ¥12.38bn | ¥11.69bn | ¥11.06bn | ¥10.83bn |
| Operating income | ¥1.55bn | ¥1.49bn | ¥1.58bn | ¥1.09bn | ¥1.45bn | ¥1.37bn | ¥1.14bn | ¥985.3m | ¥928.8m | ¥1.00bn |
| Net income | ¥1.30bn | ¥1.43bn | ¥1.36bn | ¥803.0m | ¥1.01bn | ¥919.8m | ¥798.1m | ¥1.08bn | ¥117.7m | ¥746.4m |
| Diluted earnings per share | 93.34 | 102.33 | 97.57 | 57.55 | 72.33 | 65.93 | 57.22 | 77.11 | 8.56 | 54.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.43bn | ¥23.20bn | ¥21.80bn | ¥20.00bn | ¥19.76bn | ¥19.17bn | ¥17.07bn | ¥17.47bn | ¥17.32bn | ¥16.92bn |
| Cash and short-term investments | ¥11.26bn | ¥11.09bn | ¥9.09bn | ¥8.12bn | ¥7.02bn | ¥6.13bn | ¥6.14bn | ¥4.69bn | ¥5.93bn | ¥4.84bn |
| Total liabilities | ¥5.43bn | ¥5.45bn | ¥4.15bn | ¥3.67bn | ¥3.58bn | ¥3.37bn | ¥2.69bn | ¥3.11bn | ¥3.53bn | ¥2.89bn |
| Debt | ¥21.0m | ¥34.8m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥18.79bn | ¥17.51bn | ¥17.24bn | ¥16.32bn | ¥16.17bn | ¥15.78bn | ¥14.37bn | ¥14.35bn | ¥13.79bn | ¥14.00bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥807.6m | ¥2.17bn | ¥1.93bn | ¥1.10bn | ¥1.76bn | ¥921.8m | ¥837.0m | ¥991.5m | ¥647.3m | ¥1.10bn |
| Capital spending | −¥340.9m | −¥231.6m | −¥599.6m | −¥140.8m | −¥503.3m | −¥640.6m | −¥386.7m | −¥422.1m | −¥425.8m | −¥359.7m |
| Free cash flow | ¥466.7m | ¥1.94bn | ¥1.33bn | ¥961.7m | ¥1.26bn | ¥281.3m | ¥450.2m | ¥569.4m | ¥221.5m | ¥735.9m |
| Dividends paid | −¥726.0m | −¥752.8m | −¥669.5m | −¥753.0m | −¥669.2m | −¥502.3m | −¥498.9m | −¥495.4m | −¥522.6m | −¥554.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.58bn | ¥11.04bn | ¥12.06bn | ¥10.33bn | ¥10.17bn | ¥8.88bn | ¥10.65bn | ¥8.40bn |
| Gross profit | ¥4.37bn | ¥4.58bn | ¥4.90bn | ¥4.22bn | ¥4.15bn | ¥3.68bn | ¥4.22bn | ¥3.40bn |
| Operating income | ¥277.2m | ¥515.1m | ¥628.7m | ¥175.6m | ¥234.7m | ¥258.3m | ¥680.7m | ¥194.1m |
| Net income | ¥378.0m | ¥153.8m | ¥561.5m | ¥290.6m | ¥296.9m | ¥289.2m | ¥479.7m | ¥268.6m |
| Diluted earnings per share | 27.08 | 11.02 | 40.23 | 20.82 | 21.27 | 20.72 | 34.37 | 19.25 |
| Cash from operations | — | — | — | −¥90.0m | — | — | — | — |
| Capital spending | — | — | — | −¥117.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥207.0m | — | — | — | — |
| Total assets | ¥25.06bn | ¥24.43bn | ¥25.28bn | ¥23.56bn | ¥23.44bn | ¥23.20bn | ¥22.73bn | ¥20.82bn |
| Cash and short-term investments | ¥10.90bn | ¥11.26bn | ¥12.30bn | ¥12.58bn | ¥11.21bn | ¥11.09bn | ¥7.50bn | ¥8.70bn |
| Debt | ¥6.0m | ¥21.0m | ¥6.5m | ¥26.3m | ¥11.4m | ¥34.8m | — | — |
| Shareholders' equity | ¥19.01bn | ¥18.79bn | ¥18.45bn | ¥18.15bn | ¥17.59bn | ¥17.51bn | ¥17.38bn | ¥17.23bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.9% | 40.6% | 40.3% | 38.6% | 39.5% | 39.9% | — | — |
| Operating margin | 3.6% | 4.1% | 4.4% | 3.2% | 4.3% | 4.3% | — | — |
| Net margin | 3.0% | 3.9% | 3.7% | 2.4% | 3.0% | 2.9% | — | — |
| Return on equity | 6.9% | 8.2% | 7.9% | 4.9% | 6.2% | 5.8% | — | — |
| Return on assets | 5.3% | 6.2% | 6.2% | 4.0% | 5.1% | 4.8% | — | — |
| Free cash flow yield | 3.5% | 7.3% | 7.7% | 3.8% | 6.9% | 4.8% | — | — |
| Revenue growth | 19.0% | 0.8% | 7.7% | -1.1% | 6.4% | 4.4% | — | — |
| Earnings growth | -8.8% | 4.9% | 69.6% | -20.4% | 9.7% | 15.2% | — | — |
| Current ratio | 3.26x | 3.11x | 3.37x | 3.77x | 3.45x | 3.07x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 76.9% | 75.5% | 79.1% | 81.6% | 81.8% | 82.3% | — | — |
| Interest coverage | 3541.90x | — | — | 9.07x | 22.94x | 4.45x | 6641.55x | 5728.62x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 6.3% | 3.7% |
| Operating income | 12.7% | 2.6% | 1.3% |
| Net income | 17.5% | 7.2% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 40.2% | 40.0% | 39.9% |
| Operating margin | 3.8% | 3.8% | 3.9% | 3.9% |
| Net margin | 3.4% | 3.3% | 3.2% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 23.0 | 25.3 | 40.5 | 29.5 | 31.1 | 31.3 | 20.5 | 163.4 | 21.8 |
| Price to sales | 0.7 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 54.00 | 48.00 | 54.00 | 30.00 | 36.00 | 36.00 | 36.00 |
- 2-for-1 split · 25 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.