P 
7.80
-3.70%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 199.9m
FY2017FY2025
Net income
−TWD 73.0m
FY2017FY2025
Free cash flow
−TWD 76.4m
FY2017FY2025
Shareholders' equity
TWD 278.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 199.9m | TWD 116.5m | TWD 132.7m | TWD 133.8m | TWD 129.4m | TWD 101.4m | TWD 65.3m | TWD 77.8m | TWD 55.0m |
| Gross profit | TWD 82.1m | TWD 41.5m | TWD 42.5m | TWD 44.7m | TWD 46.0m | TWD 44.3m | TWD 22.1m | TWD 27.9m | TWD 15.9m |
| Research and development | TWD 40.6m | TWD 29.6m | TWD 30.3m | TWD 29.7m | TWD 15.5m | TWD 8.7m | TWD 12.1m | TWD 11.3m | TWD 7.7m |
| Operating income | −TWD 56.6m | −TWD 81.3m | −TWD 59.2m | −TWD 44.5m | −TWD 22.7m | −TWD 14.1m | −TWD 30.6m | −TWD 12.6m | −TWD 8.4m |
| Net income | −TWD 73.0m | −TWD 82.9m | −TWD 72.6m | −TWD 42.7m | −TWD 23.4m | −TWD 11.2m | −TWD 35.1m | −TWD 13.4m | −TWD 7.7m |
| Diluted earnings per share | -1.45 | -1.64 | -1.53 | -0.98 | -0.54 | -0.33 | -1.60 | -0.61 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 988.4m | TWD 1.00bn | TWD 1.05bn | TWD 384.3m | TWD 419.1m | TWD 449.9m | TWD 172.2m | TWD 183.2m | TWD 185.3m |
| Cash and short-term investments | — | TWD 160.6m | TWD 181.8m | TWD 195.6m | TWD 239.1m | TWD 297.5m | TWD 98.3m | TWD 127.4m | TWD 65.1m |
| Total liabilities | TWD 709.9m | TWD 654.1m | TWD 602.9m | TWD 44.5m | TWD 36.9m | TWD 40.4m | TWD 41.5m | TWD 17.4m | TWD 6.1m |
| Debt | TWD 568.6m | TWD 616.5m | TWD 571.1m | TWD 9.4m | TWD 14.7m | TWD 21.6m | TWD 18.8m | — | — |
| Shareholders' equity | TWD 278.4m | TWD 349.1m | TWD 444.1m | TWD 339.8m | TWD 382.2m | TWD 409.6m | TWD 130.8m | TWD 165.8m | TWD 179.3m |
| Shares outstanding | 50m | 50m | 47m | 43m | 43m | 34m | 22m | 22m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 67.0m | −TWD 44.8m | −TWD 77.5m | −TWD 23.5m | −TWD 19.3m | −TWD 12.8m | −TWD 23.7m | −TWD 4.9m | −TWD 18.2m |
| Capital spending | −TWD 9.4m | −TWD 67.0m | −TWD 667.8m | −TWD 10.6m | −TWD 18.7m | −TWD 9.0m | −TWD 639,000 | −TWD 12.0m | −TWD 9.4m |
| Free cash flow | −TWD 76.4m | −TWD 111.8m | −TWD 745.3m | −TWD 34.0m | −TWD 38.0m | −TWD 21.8m | −TWD 24.3m | −TWD 16.9m | −TWD 27.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 80.7m | TWD 68.7m | TWD 47.9m | TWD 79.1m | TWD 53.6m | TWD 78.8m | TWD 55.0m | TWD 64.7m |
| Gross profit | TWD 24.8m | TWD 13.7m | TWD 18.3m | TWD 23.7m | TWD 18.8m | TWD 29.3m | TWD 15.5m | TWD 23.0m |
| Operating income | −TWD 29.1m | −TWD 38.5m | −TWD 46.7m | −TWD 31.0m | −TWD 28.2m | −TWD 20.7m | −TWD 21.7m | −TWD 12.5m |
| Net income | −TWD 41.3m | −TWD 34.2m | −TWD 48.7m | −TWD 44.0m | −TWD 28.7m | −TWD 19.8m | −TWD 22.9m | −TWD 11.7m |
| Diluted earnings per share | -0.82 | -0.68 | -0.96 | -0.93 | -0.60 | -0.46 | -0.53 | -0.27 |
| Cash from operations | −TWD 38.0m | −TWD 31.0m | −TWD 38.0m | −TWD 53.0m | −TWD 23.0m | −TWD 2.0m | — | −TWD 9.0m |
| Capital spending | −TWD 6.0m | −TWD 32.0m | −TWD 32.0m | −TWD 16.0m | −TWD 648.0m | −TWD 3.0m | — | −TWD 9.0m |
| Free cash flow | −TWD 44.0m | −TWD 63.0m | −TWD 70.0m | −TWD 69.0m | −TWD 671.0m | −TWD 5.0m | — | −TWD 18.0m |
| Total assets | TWD 964.1m | TWD 1.00bn | TWD 1.02bn | TWD 1.05bn | TWD 917.5m | TWD 384.3m | — | TWD 419.1m |
| Cash and short-term investments | TWD 75.2m | TWD 160.6m | TWD 147.5m | TWD 181.8m | TWD 70.0m | TWD 195.6m | — | TWD 239.1m |
| Debt | TWD 615.4m | TWD 614.3m | TWD 598.0m | TWD 13.1m | TWD 36.7m | TWD 5.3m | — | TWD 7.0m |
| Shareholders' equity | TWD 310.3m | TWD 349.1m | TWD 390.4m | TWD 444.1m | TWD 327.2m | TWD 339.8m | — | TWD 382.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 14.5% | — |
| Operating income | 8.4% | 32.1% | — |
| Net income | 19.6% | 45.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 36.2% | 37.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -8.7 | -13.5 | -19.8 | -39.7 | -75.0 |
| Price to sales | 2.5 | 6.2 | 7.4 | 6.3 | 7.2 | 8.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.