A 
1,266
+4.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥71.53bn
FY2017FY2026
Net income
¥19.19bn
FY2017FY2026
Free cash flow
¥608.5m
FY2017FY2026
Shareholders' equity
¥48.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.53bn | ¥69.54bn | ¥59.51bn | ¥53.35bn | ¥46.19bn | ¥43.42bn | ¥48.19bn | ¥45.17bn | ¥40.18bn | ¥34.85bn |
| Gross profit | ¥18.78bn | ¥17.87bn | ¥16.02bn | ¥14.16bn | ¥12.68bn | ¥11.84bn | ¥12.72bn | ¥11.33bn | ¥9.90bn | ¥8.88bn |
| Research and development | — | ¥370.0m | ¥328.0m | ¥328.0m | ¥335.0m | ¥291.0m | ¥263.0m | ¥270.0m | ¥262.0m | ¥257.0m |
| Operating income | ¥10.75bn | ¥10.20bn | ¥9.17bn | ¥7.77bn | ¥6.60bn | ¥5.64bn | ¥6.26bn | ¥4.95bn | ¥3.75bn | ¥3.11bn |
| Net income | ¥19.19bn | ¥7.45bn | ¥6.52bn | ¥5.42bn | ¥4.52bn | ¥3.96bn | ¥4.21bn | ¥3.53bn | ¥2.58bn | ¥2.11bn |
| Diluted earnings per share | 279.24 | 108.38 | 76.50 | 63.59 | 52.83 | 46.32 | 49.33 | 41.32 | 30.23 | 24.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.97bn | ¥86.49bn | ¥75.05bn | ¥65.50bn | ¥58.83bn | ¥52.59bn | ¥48.27bn | ¥44.92bn | ¥38.08bn | ¥34.96bn |
| Cash and short-term investments | ¥32.55bn | ¥37.90bn | ¥34.86bn | ¥28.09bn | ¥26.21bn | ¥22.65bn | ¥21.60bn | ¥17.73bn | ¥14.92bn | ¥14.04bn |
| Total liabilities | ¥29.59bn | ¥26.82bn | ¥22.61bn | ¥21.56bn | ¥18.97bn | ¥16.06bn | ¥15.95bn | ¥15.59bn | ¥11.66bn | ¥10.78bn |
| Debt | — | — | — | — | — | — | — | — | ¥75.0m | ¥2.4m |
| Shareholders' equity | ¥48.79bn | ¥57.19bn | ¥50.12bn | ¥41.82bn | ¥37.81bn | ¥34.69bn | ¥30.59bn | ¥27.54bn | ¥24.73bn | ¥22.56bn |
| Shares outstanding | 69m | 69m | 85m | 85m | 85m | 86m | 85m | 85m | 85m | 85m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.66bn | ¥6.46bn | ¥9.68bn | ¥3.37bn | ¥5.96bn | ¥2.59bn | ¥6.41bn | ¥4.27bn | ¥1.61bn | ¥2.56bn |
| Capital spending | −¥4.05bn | −¥698.6m | −¥110.4m | −¥348.9m | −¥52.9m | −¥43.2m | −¥41.5m | −¥60.3m | −¥109.9m | −¥124.2m |
| Free cash flow | ¥608.5m | ¥5.76bn | ¥9.57bn | ¥3.02bn | ¥5.91bn | ¥2.55bn | ¥6.37bn | ¥4.21bn | ¥1.50bn | ¥2.43bn |
| Dividends paid | −¥2.71bn | −¥2.18bn | −¥1.74bn | −¥1.44bn | −¥1.31bn | −¥1.41bn | −¥1.09bn | −¥871.3m | −¥749.7m | −¥644.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.94bn | ¥22.63bn | ¥15.11bn | ¥17.03bn | ¥16.76bn | ¥19.53bn | ¥16.39bn | ¥15.61bn |
| Gross profit | ¥4.32bn | ¥6.00bn | ¥4.00bn | ¥4.41bn | ¥4.37bn | ¥5.02bn | ¥4.32bn | ¥3.92bn |
| Operating income | ¥2.30bn | ¥3.78bn | ¥1.93bn | ¥2.60bn | ¥2.44bn | ¥2.70bn | ¥2.57bn | ¥2.08bn |
| Net income | ¥1.43bn | ¥3.01bn | ¥12.71bn | ¥1.82bn | ¥1.66bn | ¥2.18bn | ¥1.80bn | ¥1.47bn |
| Diluted earnings per share | 20.82 | 43.73 | 184.92 | 26.55 | 24.09 | 31.67 | 21.14 | 17.20 |
| Total assets | ¥73.37bn | ¥80.97bn | ¥77.52bn | ¥72.31bn | ¥84.83bn | ¥86.49bn | ¥82.35bn | ¥81.10bn |
| Cash and short-term investments | ¥28.94bn | ¥32.55bn | ¥35.83bn | ¥22.24bn | ¥19.47bn | ¥37.90bn | ¥35.37bn | ¥37.15bn |
| Shareholders' equity | ¥47.30bn | ¥48.79bn | ¥46.08bn | ¥43.13bn | ¥58.90bn | ¥57.19bn | ¥55.11bn | ¥53.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 10.5% | 7.7% |
| Operating income | 11.4% | 13.8% | 15.9% |
| Net income | 52.4% | 37.1% | 27.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 26.3% | 26.6% | 26.0% |
| Operating margin | 14.8% | 14.9% | 14.6% | 12.9% |
| Net margin | 18.9% | 15.2% | 13.7% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 15.0 | 16.5 | 14.4 | 17.6 | 17.4 | 16.4 | 20.5 | 15.9 | 17.3 |
| Price to sales | 1.2 | 1.6 | 1.8 | 1.5 | 1.7 | 1.6 | 1.4 | 1.6 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 95.00 | 25.00 | 20.00 | 16.50 | 15.00 | 16.25 | 18.75 |
- 4-for-1 split · 29 Sept 2025
- 2-for-1 split · 27 Mar 2019
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.