V 
494
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥388.73bn
FY2017FY2026
Net income
¥4.90bn
FY2017FY2026
Free cash flow
¥5.19bn
FY2017FY2026
Shareholders' equity
¥70.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥388.73bn | ¥351.63bn | ¥311.60bn | ¥266.33bn | ¥237.93bn | ¥199.53bn | ¥207.47bn | ¥218.85bn | ¥201.62bn | ¥169.56bn |
| Gross profit | ¥59.99bn | ¥47.68bn | ¥44.86bn | ¥39.90bn | ¥35.96bn | ¥29.17bn | ¥29.99bn | ¥32.90bn | ¥32.26bn | ¥28.99bn |
| Operating income | ¥11.28bn | ¥11.09bn | ¥12.10bn | ¥11.01bn | ¥10.06bn | ¥6.70bn | ¥6.89bn | ¥7.50bn | ¥7.88bn | ¥7.59bn |
| Net income | ¥4.90bn | ¥5.30bn | ¥6.70bn | ¥7.18bn | ¥11.68bn | ¥4.71bn | ¥2.08bn | ¥3.77bn | ¥4.69bn | ¥4.42bn |
| Diluted earnings per share | 42.13 | 45.61 | 55.32 | 60.76 | 100.68 | 40.69 | 18.02 | 32.11 | 39.97 | 37.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥303.07bn | ¥277.90bn | ¥272.88bn | ¥229.83bn | ¥188.05bn | ¥174.01bn | ¥167.91bn | ¥141.48bn | ¥144.11bn | ¥121.56bn |
| Cash and short-term investments | ¥13.56bn | ¥14.64bn | ¥13.48bn | ¥12.77bn | ¥11.93bn | ¥9.33bn | ¥9.49bn | ¥7.51bn | ¥7.64bn | ¥6.50bn |
| Total liabilities | ¥225.13bn | ¥197.49bn | ¥190.88bn | ¥157.09bn | ¥131.12bn | ¥128.69bn | ¥127.21bn | ¥98.01bn | ¥101.88bn | ¥83.91bn |
| Debt | ¥86.92bn | ¥80.64bn | ¥105.00bn | ¥78.72bn | ¥63.96bn | ¥62.15bn | ¥71.22bn | ¥36.17bn | ¥48.63bn | ¥46.49bn |
| Shareholders' equity | ¥70.68bn | ¥71.24bn | ¥72.85bn | ¥64.50bn | ¥51.34bn | ¥40.20bn | ¥36.88bn | ¥40.04bn | ¥39.05bn | ¥35.12bn |
| Shares outstanding | 116m | 116m | 121m | 118m | 116m | 116m | 115m | 117m | 117m | 118m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.79bn | ¥27.96bn | ¥12.06bn | ¥11.17bn | ¥16.82bn | ¥16.45bn | ¥8.36bn | ¥13.15bn | ¥11.35bn | ¥11.02bn |
| Capital spending | −¥13.60bn | −¥15.72bn | −¥13.69bn | −¥13.71bn | −¥8.96bn | −¥5.87bn | −¥11.32bn | −¥7.61bn | −¥6.66bn | −¥8.08bn |
| Free cash flow | ¥5.19bn | ¥12.24bn | −¥1.63bn | −¥2.54bn | ¥7.86bn | ¥10.58bn | −¥2.96bn | ¥5.54bn | ¥4.69bn | ¥2.93bn |
| Dividends paid | −¥2.85bn | −¥2.89bn | −¥2.81bn | −¥2.61bn | −¥2.42bn | −¥2.33bn | −¥2.35bn | −¥2.23bn | −¥2.12bn | −¥1.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥107.96bn | ¥105.97bn | ¥98.64bn | ¥93.48bn | ¥90.64bn | ¥93.98bn | ¥87.47bn | ¥85.37bn |
| Gross profit | ¥16.53bn | ¥16.09bn | ¥14.92bn | ¥15.16bn | ¥13.82bn | ¥14.05bn | ¥12.76bn | ¥13.61bn |
| Operating income | ¥3.69bn | ¥1.96bn | ¥3.01bn | ¥3.75bn | ¥2.55bn | ¥2.45bn | ¥2.32bn | ¥3.40bn |
| Net income | ¥2.05bn | −¥266.0m | ¥1.50bn | ¥2.31bn | ¥1.36bn | ¥555.0m | ¥1.52bn | ¥1.71bn |
| Diluted earnings per share | 17.66 | -2.29 | 12.89 | 19.84 | 11.69 | 4.77 | 12.56 | 14.13 |
| Cash from operations | ¥8.22bn | ¥8.26bn | ¥1.65bn | ¥8.54bn | ¥346.0m | ¥12.86bn | ¥3.88bn | ¥8.48bn |
| Capital spending | −¥3.90bn | −¥4.15bn | −¥4.32bn | −¥2.71bn | −¥2.93bn | −¥2.84bn | −¥3.85bn | −¥4.79bn |
| Free cash flow | ¥4.32bn | ¥4.11bn | −¥2.67bn | ¥5.83bn | −¥2.59bn | ¥10.02bn | ¥31.0m | ¥3.69bn |
| Total assets | ¥298.06bn | ¥303.07bn | ¥294.56bn | ¥284.33bn | ¥279.97bn | ¥277.90bn | ¥280.69bn | ¥276.82bn |
| Cash and short-term investments | ¥15.12bn | ¥13.56bn | ¥12.09bn | ¥14.34bn | ¥14.15bn | ¥14.64bn | ¥12.48bn | ¥14.95bn |
| Debt | ¥61.91bn | ¥86.92bn | ¥55.59bn | ¥81.33bn | ¥51.39bn | ¥80.64bn | ¥52.06bn | ¥76.33bn |
| Shareholders' equity | ¥70.94bn | ¥70.68bn | ¥72.52bn | ¥72.09bn | ¥71.02bn | ¥71.24bn | ¥74.35bn | ¥72.12bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 13.6% | 14.4% | 15.0% | 15.1% | 14.6% | — | — |
| Operating margin | 2.9% | 3.2% | 3.9% | 4.1% | 4.2% | 3.4% | — | — |
| Net margin | 1.3% | 1.5% | 2.1% | 2.7% | 4.9% | 2.4% | — | — |
| Return on equity | 6.9% | 7.4% | 9.2% | 11.1% | 22.7% | 11.7% | — | — |
| Return on assets | 1.6% | 1.9% | 2.5% | 3.1% | 6.2% | 2.7% | — | — |
| Free cash flow yield | 53.4% | 72.0% | 40.8% | 40.3% | 42.6% | 36.9% | — | — |
| Revenue growth | 10.6% | 12.8% | 17.0% | 11.9% | 19.2% | -3.8% | — | — |
| Earnings growth | -7.6% | -20.8% | -6.7% | -38.5% | 147.9% | 126.6% | — | — |
| Current ratio | 0.93x | 0.94x | 0.93x | 0.89x | 0.84x | 0.86x | — | — |
| Debt to equity | 1.23x | 1.13x | 1.10x | 0.95x | 0.90x | 1.11x | — | — |
| Equity ratio | 23.3% | 25.6% | 26.7% | 28.1% | 27.3% | 23.1% | — | — |
| Interest coverage | 5.44x | 6.39x | 8.47x | 12.72x | 13.78x | 8.51x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 4.0% | -2.4% | -1.9% | -0.2% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 14.3% | 10.3% |
| Operating income | 0.8% | 11.0% | 4.0% |
| Net income | -12.0% | 0.8% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.6% | 14.7% | 15.1% |
| Operating margin | 3.0% | 3.4% | 3.5% | 3.7% |
| Net margin | 1.4% | 1.8% | 2.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 11.8 | 9.0 | 8.5 | 4.7 | 11.5 | 23.6 | 15.1 | 10.2 | 14.9 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 36.00 | 24.00 | 23.00 | 21.00 | 20.00 | 20.00 | 20.00 |
- 3-for-1 split · 27 Mar 2014
- 5-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.