Y 
10.50
+7.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.80bn
FY2018FY2025
Net income
TWD 68.1m
FY2018FY2025
Free cash flow
−TWD 338.3m
FY2018FY2025
Shareholders' equity
TWD 1.65bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.80bn | TWD 806.4m | TWD 768.9m | TWD 401.2m | TWD 370.1m | TWD 291.0m | TWD 134.6m | TWD 79.1m |
| Research and development | TWD 577,000 | — | — | TWD 2.8m | — | — | — | — |
| Operating income | TWD 148.4m | TWD 44.0m | TWD 85.5m | TWD 33.0m | TWD 67.8m | TWD 34.6m | TWD 30.1m | TWD 7.6m |
| Net income | TWD 68.1m | TWD 879,000 | TWD 59.8m | TWD 20.5m | TWD 55.2m | TWD 33.6m | TWD 23.4m | TWD 16.0m |
| Diluted earnings per share | 0.67 | 0.01 | 0.61 | 0.25 | 0.65 | 0.58 | 0.69 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.88bn | TWD 5.16bn | TWD 4.05bn | TWD 3.49bn | TWD 2.72bn | TWD 1.79bn | — | — |
| Cash and short-term investments | — | TWD 474.3m | TWD 163.6m | TWD 259.8m | TWD 102.3m | TWD 80.8m | — | — |
| Total liabilities | TWD 4.18bn | TWD 3.85bn | TWD 2.77bn | TWD 2.41bn | TWD 1.66bn | TWD 1.10bn | — | — |
| Debt | TWD 1.52bn | TWD 3.41bn | TWD 2.46bn | TWD 2.19bn | TWD 1.51bn | TWD 979.0m | TWD 1.22bn | — |
| Shareholders' equity | TWD 1.65bn | TWD 1.25bn | TWD 1.26bn | TWD 1.05bn | TWD 1.03bn | TWD 671.6m | — | — |
| Shares outstanding | 102m | 102m | 98m | 81m | 85m | 58m | 34m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 187.9m | −TWD 283.4m | −TWD 154.5m | −TWD 236.0m | −TWD 634.3m | TWD 40.4m | −TWD 124.5m | −TWD 367.5m |
| Capital spending | −TWD 526.2m | −TWD 510.8m | −TWD 381.7m | −TWD 299.1m | −TWD 233.3m | −TWD 139.7m | −TWD 250.3m | −TWD 162.2m |
| Free cash flow | −TWD 338.3m | −TWD 794.2m | −TWD 536.2m | −TWD 535.1m | −TWD 867.6m | −TWD 99.3m | −TWD 374.8m | −TWD 529.7m |
| Dividends paid | — | −TWD 9.8m | — | −TWD 5.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 978.9m | TWD 428.4m | TWD 377.9m | TWD 355.2m | TWD 413.8m | TWD 247.1m | TWD 159.1m | TWD 191.3m |
| Operating income | TWD 69.3m | TWD 7.3m | TWD 42.9m | TWD 11.6m | TWD 57.3m | TWD 23.2m | TWD 9.8m | TWD 50.7m |
| Net income | TWD 33.7m | −TWD 26.1m | TWD 27.0m | TWD 19.9m | TWD 45.0m | TWD 16.2m | TWD 4.3m | TWD 33.5m |
| Diluted earnings per share | 0.33 | -0.26 | 0.26 | 0.20 | 0.46 | 0.20 | 0.05 | 0.39 |
| Cash from operations | −TWD 187.0m | −TWD 73.0m | −TWD 210.0m | −TWD 589.0m | TWD 435.0m | −TWD 290.0m | — | −TWD 317.0m |
| Capital spending | −TWD 377.0m | −TWD 289.0m | −TWD 219.0m | −TWD 228.0m | −TWD 152.0m | −TWD 113.0m | — | −TWD 116.0m |
| Free cash flow | −TWD 564.0m | −TWD 362.0m | −TWD 429.0m | −TWD 817.0m | TWD 283.0m | −TWD 403.0m | — | −TWD 433.0m |
| Total assets | TWD 6.09bn | TWD 5.16bn | TWD 4.85bn | TWD 4.05bn | TWD 3.28bn | TWD 3.49bn | — | TWD 2.72bn |
| Cash and short-term investments | TWD 448.8m | TWD 474.3m | TWD 409.3m | TWD 163.6m | TWD 383.1m | TWD 332.7m | — | TWD 181.1m |
| Debt | TWD 4.09bn | TWD 3.33bn | TWD 3.07bn | TWD 1.90bn | TWD 1.49bn | TWD 1.91bn | — | TWD 1.39bn |
| Shareholders' equity | TWD 1.27bn | TWD 1.25bn | TWD 1.27bn | TWD 1.26bn | TWD 1.26bn | TWD 1.05bn | — | TWD 1.04bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.7% | 5.1% | 13.1% | 8.2% | 20.2% | 15.5% |
| Net margin | 2.4% | 0.1% | 7.8% | 5.1% | 14.9% | 11.5% |
| Return on equity | 4.1% | 0.1% | 4.7% | 1.9% | 5.4% | 5.0% |
| Return on assets | 1.2% | 0.0% | 1.5% | 0.6% | 2.0% | 1.9% |
| Free cash flow yield | 55.6% | 17.7% | 18.4% | 6.2% | -37.4% | 24.9% |
| Revenue growth | 247.0% | 4.9% | 91.7% | 8.4% | 27.2% | 116.1% |
| Earnings growth | 7649.5% | -98.5% | 192.5% | -62.9% | 64.5% | 43.7% |
| Current ratio | 1.29x | 1.43x | 1.12x | 1.13x | 1.30x | 1.17x |
| Debt to equity | 0.92x | 2.68x | 1.93x | 2.05x | 1.45x | 1.32x |
| Equity ratio | 28.1% | 24.2% | 31.1% | 30.2% | 37.9% | 37.4% |
| Interest coverage | 2.36x | 1.03x | 4.44x | 4.31x | 21.98x | 15.26x |
| R&D as a share of sales | 0.0% | — | — | 0.7% | — | — |
| Buybacks as a share of market value | -0.0% | -4.0% | -21.2% | 4.9% | -48.3% | -70.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 91.1% | 57.3% | — |
| Operating income | 65.1% | 33.8% | — |
| Net income | 49.3% | 15.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 6.5% | 7.6% | — |
| Net margin | 1.9% | 3.1% | 4.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 25.5 | — | 38.6 | 82.5 |
| Price to sales | 0.6 | 3.4 | 3.0 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2024.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.096 | 0.063 |
- 1040-for-1000 split · 6 Sept 2024
- 1063-for-1000 split · 2 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.