T 
380
+1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.25bn
FY2017FY2026
Net income
¥198.6m
FY2017FY2026
Free cash flow
¥198.5m
FY2017FY2026
Shareholders' equity
¥12.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.25bn | ¥19.89bn | ¥19.41bn | ¥20.35bn | ¥20.78bn | ¥18.49bn | ¥17.36bn | ¥17.76bn | ¥17.49bn | ¥17.22bn |
| Gross profit | ¥8.59bn | ¥8.39bn | ¥8.34bn | ¥9.01bn | ¥9.06bn | ¥8.26bn | ¥7.55bn | ¥7.68bn | ¥7.59bn | ¥7.15bn |
| Operating income | ¥218.7m | ¥221.5m | ¥418.8m | ¥973.9m | ¥1.56bn | ¥1.16bn | ¥531.5m | ¥514.5m | ¥573.3m | ¥503.0m |
| Net income | ¥198.6m | −¥242.9m | −¥75.6m | ¥519.0m | ¥1.00bn | ¥952.9m | ¥203.1m | ¥338.6m | ¥228.2m | ¥152.1m |
| Diluted earnings per share | 11.78 | -14.41 | -4.48 | 30.81 | 57.08 | 60.92 | 13.93 | 23.22 | 15.65 | 12.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.47bn | ¥23.81bn | ¥23.13bn | ¥23.64bn | ¥23.86bn | ¥19.87bn | ¥18.63bn | ¥18.86bn | ¥17.84bn | ¥17.47bn |
| Cash and short-term investments | ¥3.51bn | ¥3.65bn | ¥3.80bn | ¥4.21bn | ¥5.60bn | ¥3.94bn | ¥2.79bn | ¥3.21bn | ¥2.59bn | ¥2.35bn |
| Total liabilities | ¥10.60bn | ¥11.06bn | ¥10.63bn | ¥10.25bn | ¥10.79bn | ¥10.35bn | ¥9.94bn | ¥10.28bn | ¥10.26bn | ¥10.15bn |
| Debt | ¥5.57bn | ¥5.79bn | ¥5.04bn | ¥4.70bn | ¥4.27bn | ¥5.55bn | ¥5.61bn | ¥5.71bn | ¥5.53bn | ¥5.64bn |
| Shareholders' equity | ¥12.72bn | ¥12.62bn | ¥12.38bn | ¥13.28bn | ¥12.96bn | ¥9.43bn | ¥8.61bn | ¥8.50bn | ¥7.49bn | ¥7.24bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 18m | 16m | 15m | 15m | 15m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥641.3m | −¥266.5m | ¥1.13bn | −¥465.7m | ¥1.48bn | ¥1.90bn | ¥987.5m | ¥433.5m | ¥1.31bn | ¥179.3m |
| Capital spending | −¥442.8m | −¥506.8m | −¥578.1m | −¥621.2m | −¥656.6m | −¥438.6m | −¥706.5m | −¥713.5m | −¥486.0m | −¥613.3m |
| Free cash flow | ¥198.5m | −¥773.3m | ¥553.9m | −¥1.09bn | ¥827.8m | ¥1.46bn | ¥281.0m | −¥280.0m | ¥821.5m | −¥434.0m |
| Dividends paid | −¥84.3m | −¥84.3m | −¥403.5m | −¥403.1m | −¥291.6m | −¥145.8m | −¥145.8m | −¥122.8m | −¥73.7m | −¥208.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.45bn | ¥5.65bn | ¥4.92bn | ¥4.40bn | ¥5.13bn | ¥5.80bn | ¥5.01bn | ¥4.18bn |
| Gross profit | ¥2.40bn | ¥2.29bn | ¥2.10bn | ¥1.84bn | ¥2.19bn | ¥2.46bn | ¥2.10bn | ¥1.83bn |
| Operating income | ¥284.7m | ¥101.3m | ¥72.3m | −¥235.6m | ¥134.3m | ¥247.8m | ¥19.1m | −¥177.3m |
| Net income | ¥124.8m | ¥48.4m | ¥245.0m | −¥161.3m | ¥251.7m | −¥136.8m | ¥32.8m | −¥332.5m |
| Diluted earnings per share | 7.40 | 2.87 | 14.53 | -9.57 | 14.93 | -8.12 | 1.94 | -19.72 |
| Total assets | ¥25.75bn | ¥25.52bn | ¥23.47bn | ¥24.02bn | ¥24.59bn | ¥24.63bn | ¥23.81bn | ¥24.57bn |
| Cash and short-term investments | ¥5.03bn | ¥4.34bn | ¥3.51bn | ¥4.50bn | ¥5.03bn | ¥4.27bn | ¥3.65bn | ¥4.62bn |
| Debt | ¥6.16bn | ¥5.72bn | ¥5.37bn | ¥5.74bn | ¥5.38bn | ¥5.48bn | ¥5.35bn | ¥5.43bn |
| Shareholders' equity | ¥13.01bn | ¥12.79bn | ¥12.72bn | ¥12.09bn | ¥12.09bn | ¥12.16bn | ¥12.62bn | ¥12.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 1.8% | 1.3% |
| Operating income | -39.2% | -28.3% | -11.3% |
| Net income | -27.4% | -26.9% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.3% | 43.0% | 43.3% | 43.0% |
| Operating margin | 1.1% | 2.3% | 3.8% | 3.6% |
| Net margin | -0.1% | 0.5% | 2.0% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | -29.3 | -105.1 | 17.3 | 12.4 | 12.3 | 64.2 | 22.4 | 29.8 | 42.7 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 19 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 23.00 | 23.00 | 20.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 14 Jul 2004
- 1.1-for-1 split · 14 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.