H 
29.15
+5.23%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 959.6m
FY2018FY2025
Net income
−TWD 32.5m
FY2018FY2025
Free cash flow
−TWD 62.9m
FY2018FY2025
Shareholders' equity
TWD 464.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 959.6m | TWD 1.01bn | TWD 579.4m | TWD 648.8m | TWD 597.6m | TWD 571.4m | TWD 351.8m | TWD 277.0m |
| Gross profit | TWD 383.5m | TWD 494.3m | TWD 266.8m | TWD 327.2m | TWD 289.4m | TWD 258.9m | TWD 164.8m | TWD 126.6m |
| Research and development | TWD 38.0m | TWD 25.2m | TWD 20.7m | TWD 7.7m | — | — | — | — |
| Operating income | −TWD 6.3m | TWD 95.4m | TWD 52.1m | TWD 114.6m | TWD 134.8m | TWD 88.7m | TWD 29.6m | TWD 19.8m |
| Net income | −TWD 32.5m | TWD 62.5m | TWD 86.3m | TWD 73.8m | TWD 108.1m | TWD 75.1m | TWD 28.0m | TWD 11.7m |
| Diluted earnings per share | -1.98 | 3.80 | 5.94 | 5.08 | 7.44 | 5.09 | 2.99 | 1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 782.4m | TWD 949.7m | TWD 551.6m | TWD 760.8m | TWD 683.6m | TWD 344.3m | TWD 229.3m | TWD 132.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 190.4m | TWD 134.5m | TWD 51.8m |
| Total liabilities | TWD 318.0m | TWD 380.7m | TWD 181.3m | TWD 417.5m | TWD 387.0m | TWD 142.7m | TWD 99.4m | TWD 59.7m |
| Debt | TWD 4.4m | TWD 9.0m | — | TWD 16.1m | TWD 36.4m | TWD 5.4m | TWD 8.4m | — |
| Shareholders' equity | TWD 464.4m | TWD 566.9m | TWD 370.3m | TWD 343.3m | TWD 296.6m | TWD 201.7m | TWD 129.9m | TWD 72.5m |
| Shares outstanding | 16m | 16m | 15m | 15m | 15m | 15m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 4.2m | TWD 201.0m | TWD 125.5m | TWD 124.0m | TWD 105.8m | TWD 146.5m | TWD 106.6m | TWD 27.3m |
| Capital spending | −TWD 67.1m | −TWD 120.9m | −TWD 77.6m | −TWD 57.4m | −TWD 142.2m | −TWD 36.0m | −TWD 38.3m | −TWD 13.3m |
| Free cash flow | −TWD 62.9m | TWD 80.1m | TWD 48.0m | TWD 66.6m | −TWD 36.4m | TWD 110.5m | TWD 68.3m | TWD 14.0m |
| Dividends paid | −TWD 65.9m | −TWD 58.1m | −TWD 58.1m | −TWD 13.2m | −TWD 11.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 253.8m | TWD 225.3m | TWD 218.3m | TWD 213.8m | TWD 225.1m | TWD 302.3m | TWD 280.6m | TWD 323.5m |
| Gross profit | TWD 106.7m | TWD 93.2m | TWD 78.4m | TWD 97.8m | TWD 88.5m | TWD 139.5m | TWD 153.6m | TWD 151.4m |
| Operating income | TWD 8.3m | −TWD 20.5m | −TWD 17.5m | −TWD 22.2m | −TWD 3.2m | TWD 33.6m | −TWD 89,000 | TWD 65.4m |
| Net income | TWD 2.2m | −TWD 20.2m | −TWD 20.1m | −TWD 22.2m | −TWD 15.5m | TWD 25.3m | −TWD 6.5m | TWD 42.5m |
| Diluted earnings per share | 0.14 | -1.23 | -1.22 | -1.35 | -0.94 | 1.54 | -0.39 | 2.58 |
| Cash from operations | TWD 25.0m | −TWD 4.0m | TWD 12.0m | −TWD 17.0m | TWD 1.0m | TWD 8.0m | TWD 27.0m | TWD 135.0m |
| Capital spending | −TWD 2.0m | −TWD 26.0m | −TWD 15.0m | −TWD 7.0m | −TWD 20.0m | −TWD 23.0m | −TWD 18.0m | −TWD 56.0m |
| Free cash flow | TWD 23.0m | −TWD 30.0m | −TWD 3.0m | −TWD 24.0m | −TWD 19.0m | −TWD 15.0m | TWD 9.0m | TWD 79.0m |
| Total assets | TWD 762.1m | TWD 773.9m | TWD 782.4m | TWD 774.8m | TWD 879.1m | TWD 937.1m | TWD 949.7m | TWD 934.9m |
| Debt | TWD 2.5m | TWD 3.4m | TWD 4.4m | TWD 5.2m | TWD 6.1m | TWD 9.1m | TWD 9.0m | TWD 10.2m |
| Shareholders' equity | TWD 437.1m | TWD 441.5m | TWD 464.4m | TWD 484.8m | TWD 514.1m | TWD 524.6m | TWD 566.9m | TWD 566.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 10.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 46.0% | 46.2% | — |
| Operating margin | 4.5% | 8.0% | 11.0% | — |
| Net margin | 1.5% | 5.9% | 8.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -19.9 | 20.1 | 10.3 | 22.3 | 8.3 |
| Price to sales | 0.7 | 1.2 | 1.5 | 2.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.858 | 3.858 | 3.858 | 0.964 |
- 1100-for-1000 split · 15 Jul 2022
- 1200-for-1000 split · 30 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.