I
22.80
0.00%
Close of 4 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.19bn
FY2021FY2025
Net income
TWD 94.5m
FY2021FY2025
Free cash flow
−TWD 243.6m
FY2021FY2025
Shareholders' equity
TWD 843.5m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.14bn | TWD 953.5m | TWD 568.8m | TWD 321.1m |
| Gross profit | TWD 232.2m | TWD 322.3m | TWD 138.4m | TWD 117.5m | TWD 76.3m |
| Research and development | TWD 4.9m | TWD 5.7m | TWD 8.6m | TWD 5.8m | TWD 12.8m |
| Operating income | — | TWD 179.6m | TWD 80.9m | TWD 61.4m | TWD 44.3m |
| Net income | TWD 94.5m | TWD 141.8m | TWD 61.1m | TWD 37.3m | TWD 26.4m |
| Diluted earnings per share | 3.47 | 7.14 | 3.23 | 1.37 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 1.62bn | TWD 1.35bn | TWD 1.27bn | TWD 1.13bn | TWD 1.13bn |
| Cash and short-term investments | — | TWD 412.4m | TWD 267.7m | TWD 166.5m | TWD 212.7m |
| Total liabilities | TWD 776.8m | TWD 772.5m | TWD 839.9m | TWD 762.1m | TWD 808.0m |
| Debt | TWD 29.8m | TWD 229.6m | TWD 249.6m | TWD 240.0m | TWD 198.1m |
| Shareholders' equity | TWD 843.5m | TWD 577.7m | TWD 434.6m | TWD 366.6m | TWD 324.6m |
| Shares outstanding | 27m | 20m | 19m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −TWD 27.7m | TWD 337.6m | TWD 291.5m | TWD 121.8m | TWD 237.8m |
| Capital spending | −TWD 215.9m | −TWD 135.4m | −TWD 139.4m | −TWD 201.2m | −TWD 308.9m |
| Free cash flow | −TWD 243.6m | TWD 202.1m | TWD 152.0m | −TWD 79.4m | −TWD 71.1m |
| Dividends paid | −TWD 52.0m | −TWD 22.5m | −TWD 9.4m | −TWD 5.0m | −TWD 10,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 286.8m | TWD 212.8m | TWD 750.1m | TWD 441.4m | TWD 172.2m | TWD 502.7m | TWD 636.0m | TWD 667.7m |
| Gross profit | TWD 40.4m | TWD 43.2m | TWD 149.0m | TWD 75.5m | TWD 48.4m | TWD 125.4m | TWD 181.3m | TWD 120.9m |
| Operating income | TWD 7.6m | −TWD 36.6m | TWD 89.1m | TWD 34.3m | −TWD 25.8m | TWD 60.9m | TWD 114.0m | TWD 53.4m |
| Net income | −TWD 10.0m | −TWD 41.9m | TWD 74.7m | TWD 19.7m | −TWD 27.9m | TWD 56.5m | TWD 85.3m | TWD 52.8m |
| Diluted earnings per share | -0.37 | -1.54 | 3.55 | 0.72 | -1.02 | 2.84 | 4.29 | 2.38 |
| Cash from operations | TWD 15.0m | TWD 85.0m | TWD 103.0m | −TWD 131.0m | −TWD 23.0m | TWD 273.0m | TWD 66.0m | TWD 190.0m |
| Capital spending | −TWD 26.0m | −TWD 300.0m | −TWD 100.0m | −TWD 115.0m | −TWD 29.0m | −TWD 96.0m | −TWD 38.0m | −TWD 27.0m |
| Free cash flow | −TWD 11.0m | −TWD 215.0m | TWD 3.0m | −TWD 246.0m | −TWD 52.0m | TWD 177.0m | TWD 28.0m | TWD 163.0m |
| Total assets | TWD 1.57bn | TWD 1.67bn | TWD 1.62bn | TWD 1.44bn | — | TWD 1.35bn | TWD 1.42bn | TWD 1.27bn |
| Cash and short-term investments | — | — | — | TWD 351.0m | — | TWD 412.4m | TWD 272.7m | TWD 267.7m |
| Debt | TWD 206.5m | TWD 25.1m | TWD 29.8m | TWD 169.0m | — | TWD 174.4m | TWD 205.0m | TWD 90.2m |
| Shareholders' equity | TWD 742.3m | TWD 802.1m | TWD 843.5m | TWD 761.3m | — | TWD 577.7m | TWD 506.5m | TWD 434.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.6% | — | — |
| Net income | 36.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 21.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 20.3 | 11.5 | 22.6 |
| Price to sales | 1.6 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.442 | 1.179 |
- 1144-for-1000 split · 1 Jul 2025
- 1.145-for-1 split · 2 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.