S 
8,660
+6.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥301.48bn
FY2017FY2026
Net income
¥11.05bn
FY2017FY2026
Free cash flow
¥7.32bn
FY2017FY2026
Shareholders' equity
¥135.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥301.48bn | ¥256.71bn | ¥224.54bn | ¥183.24bn | ¥144.28bn | ¥126.51bn | ¥126.84bn | ¥156.53bn | ¥154.06bn | ¥148.31bn |
| Gross profit | ¥169.79bn | ¥133.97bn | ¥119.48bn | ¥98.83bn | ¥80.31bn | ¥70.29bn | ¥70.52bn | ¥94.98bn | ¥92.37bn | ¥90.88bn |
| Operating income | ¥16.42bn | ¥15.50bn | ¥14.78bn | ¥7.51bn | ¥424.0m | −¥2.26bn | −¥3.81bn | ¥9.60bn | ¥8.64bn | ¥11.22bn |
| Net income | ¥11.05bn | ¥11.16bn | ¥8.15bn | ¥5.15bn | ¥5.66bn | ¥1.76bn | −¥3.45bn | ¥4.98bn | ¥5.07bn | ¥7.50bn |
| Diluted earnings per share | 223.84 | 226.35 | 164.82 | 104.20 | 115.52 | 36.08 | -71.01 | 101.60 | 102.78 | 150.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥210.13bn | ¥185.48bn | ¥168.14bn | ¥155.12bn | ¥147.93bn | ¥138.04bn | ¥120.07bn | ¥108.97bn | ¥104.90bn | ¥102.73bn |
| Cash and short-term investments | ¥67.65bn | ¥67.15bn | ¥71.95bn | ¥67.86bn | ¥60.27bn | ¥55.33bn | ¥42.32bn | ¥43.27bn | ¥37.49bn | ¥37.41bn |
| Total liabilities | ¥74.57bn | ¥68.32bn | ¥57.33bn | ¥56.09bn | ¥53.40bn | ¥54.47bn | ¥39.71bn | ¥23.79bn | ¥21.50bn | ¥22.32bn |
| Debt | ¥29.52bn | ¥25.21bn | ¥22.68bn | ¥26.52bn | ¥27.52bn | ¥34.93bn | ¥20.22bn | ¥94.0m | ¥103.0m | ¥113.0m |
| Shareholders' equity | ¥135.55bn | ¥117.16bn | ¥110.80bn | ¥99.03bn | ¥94.52bn | ¥83.57bn | ¥80.36bn | ¥85.18bn | ¥83.40bn | ¥80.41bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.61bn | ¥26.28bn | ¥24.12bn | ¥20.80bn | ¥21.84bn | ¥12.19bn | ¥525.0m | ¥14.71bn | ¥10.31bn | ¥13.46bn |
| Capital spending | −¥21.29bn | −¥18.49bn | −¥8.39bn | −¥5.49bn | −¥4.80bn | −¥8.18bn | −¥5.73bn | −¥5.45bn | −¥7.36bn | −¥5.17bn |
| Free cash flow | ¥7.32bn | ¥7.79bn | ¥15.73bn | ¥15.31bn | ¥17.04bn | ¥4.01bn | −¥5.21bn | ¥9.26bn | ¥2.95bn | ¥8.28bn |
| Dividends paid | −¥1.49bn | −¥1.24bn | −¥892.0m | −¥892.0m | −¥891.0m | −¥887.0m | −¥894.0m | −¥901.0m | −¥905.0m | −¥909.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.15bn | ¥78.48bn | ¥72.57bn | ¥70.28bn | ¥68.38bn | ¥66.77bn | ¥60.30bn | ¥61.27bn |
| Gross profit | ¥44.10bn | ¥43.91bn | ¥41.23bn | ¥40.56bn | ¥39.80bn | ¥38.69bn | ¥34.89bn | ¥35.70bn |
| Operating income | ¥3.09bn | ¥4.67bn | ¥3.99bn | ¥4.66bn | ¥4.89bn | ¥4.42bn | ¥2.27bn | ¥3.92bn |
| Net income | ¥2.34bn | ¥3.07bn | ¥2.54bn | ¥3.09bn | ¥3.38bn | ¥3.12bn | ¥2.01bn | ¥2.65bn |
| Diluted earnings per share | 47.48 | 62.17 | 51.55 | 62.67 | 68.53 | 63.16 | 40.83 | 53.70 |
| Cash from operations | — | — | — | — | ¥14.71bn | — | ¥5.78bn | ¥5.78bn |
| Capital spending | — | — | — | — | −¥9.70bn | — | −¥4.46bn | −¥4.46bn |
| Free cash flow | — | — | — | — | ¥5.01bn | — | ¥1.32bn | ¥1.32bn |
| Total assets | ¥210.13bn | ¥207.75bn | ¥193.47bn | ¥186.54bn | ¥185.48bn | ¥175.52bn | ¥171.36bn | ¥167.76bn |
| Cash and short-term investments | ¥67.65bn | ¥71.90bn | ¥68.09bn | ¥66.81bn | ¥67.15bn | ¥67.78bn | ¥67.61bn | ¥67.59bn |
| Debt | ¥16.25bn | ¥16.12bn | ¥16.22bn | ¥8.75bn | ¥14.15bn | ¥8.00bn | ¥14.27bn | ¥7.56bn |
| Shareholders' equity | ¥135.55bn | ¥131.37bn | ¥126.51bn | ¥120.91bn | ¥117.16bn | ¥113.85bn | ¥112.88bn | ¥109.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 19.0% | 7.6% |
| Operating income | 29.8% | — | 6.2% |
| Net income | 28.9% | 44.3% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.4% | 54.0% | 54.4% | 56.3% |
| Operating margin | 5.7% | 5.6% | 4.2% | 4.4% |
| Net margin | 4.0% | 3.7% | 3.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.9 | 24.2 | 32.5 | 48.3 | 25.9 | 83.3 | -26.9 | 26.2 | 18.3 | 25.0 |
| Price to sales | 1.4 | 1.1 | 1.2 | 1.4 | 1.0 | 1.2 | 0.7 | 0.8 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 55.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
- 1.3-for-1 split · 27 Aug 2002
- 1.3-for-1 split · 28 Aug 2001
- 1.3-for-1 split · 28 Aug 2000
- 1.3-for-1 split · 26 Aug 1999
- 1.3-for-1 split · 26 Aug 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.