R 
20.70
+3.50%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 469.2m
FY2017FY2025
Net income
TWD 20.4m
FY2017FY2025
Free cash flow
−TWD 1.15bn
FY2017FY2025
Shareholders' equity
TWD 1.50bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 469.2m | TWD 447.9m | TWD 393.6m | TWD 339.2m | TWD 337.0m | TWD 196.4m | TWD 169.0m | TWD 117.9m | — |
| Gross profit | TWD 109.2m | TWD 114.1m | TWD 110.6m | TWD 116.0m | TWD 95.5m | TWD 62.6m | TWD 68.2m | TWD 38.3m | — |
| Research and development | TWD 3.7m | TWD 7.5m | TWD 4.8m | TWD 4.3m | TWD 2.9m | TWD 1.5m | — | — | — |
| Operating income | TWD 33.6m | TWD 30.5m | TWD 30.0m | TWD 43.2m | TWD 46.6m | TWD 16.8m | TWD 68.2m | TWD 38.3m | −TWD 20.3m |
| Net income | TWD 20.4m | TWD 38.5m | TWD 40.8m | TWD 35.1m | TWD 35.6m | TWD 11.3m | TWD 20.1m | TWD 6.6m | −TWD 5.8m |
| Diluted earnings per share | 0.36 | 0.63 | 0.75 | 0.90 | 1.29 | 0.20 | 0.35 | 0.11 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.94bn | TWD 6.42bn | TWD 4.00bn | TWD 2.08bn | TWD 1.10bn | TWD 778.7m | — | — | — |
| Cash and short-term investments | — | TWD 297.2m | TWD 455.0m | TWD 273.2m | TWD 350.9m | TWD 49.3m | — | — | — |
| Total liabilities | TWD 5.47bn | TWD 3.94bn | TWD 1.96bn | TWD 847.0m | TWD 467.5m | TWD 411.8m | — | — | — |
| Debt | TWD 3.15bn | TWD 3.52bn | TWD 1.71bn | TWD 552.1m | TWD 361.8m | TWD 324.9m | — | — | — |
| Shareholders' equity | TWD 1.50bn | TWD 1.51bn | TWD 1.28bn | TWD 837.5m | TWD 609.7m | TWD 366.8m | — | — | — |
| Shares outstanding | 57m | 61m | 55m | 39m | 28m | 57m | 57m | 57m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 172.7m | TWD 127.9m | TWD 108.4m | TWD 86.4m | TWD 88.6m | TWD 18.8m | — | — | — |
| Capital spending | −TWD 1.33bn | −TWD 1.15bn | −TWD 31.7m | −TWD 61.5m | −TWD 98.3m | −TWD 156.5m | — | — | — |
| Free cash flow | −TWD 1.15bn | −TWD 1.02bn | TWD 76.7m | TWD 24.9m | −TWD 9.8m | −TWD 137.8m | — | — | — |
| Dividends paid | −TWD 30.0m | −TWD 9.5m | −TWD 34.7m | −TWD 23.1m | −TWD 5.7m | −TWD 20.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 112.0m | TWD 112.0m | TWD 110.2m | TWD 110.2m | TWD 113.8m | TWD 113.8m | TWD 105.1m | TWD 105.1m |
| Gross profit | TWD 25.7m | TWD 25.7m | TWD 25.9m | TWD 25.9m | TWD 31.2m | TWD 31.2m | TWD 30.2m | TWD 30.2m |
| Operating income | TWD 3.9m | TWD 3.9m | TWD 7.0m | TWD 7.0m | TWD 8.2m | TWD 8.2m | TWD 8.1m | TWD 8.4m |
| Net income | TWD 2.1m | TWD 2.1m | TWD 4.5m | TWD 4.5m | TWD 14.8m | TWD 14.8m | TWD 10.5m | TWD 10.5m |
| Diluted earnings per share | 0.04 | 0.04 | 0.07 | 0.07 | 0.24 | 0.24 | 0.19 | 0.19 |
| Cash from operations | TWD 33.0m | TWD 33.0m | TWD 30.0m | TWD 30.0m | TWD 33.0m | TWD 33.0m | TWD 23.0m | TWD 23.0m |
| Capital spending | −TWD 302.0m | −TWD 302.0m | −TWD 287.0m | −TWD 287.0m | −TWD 32.0m | −TWD 32.0m | −TWD 8.0m | −TWD 8.0m |
| Free cash flow | −TWD 269.0m | −TWD 269.0m | −TWD 257.0m | −TWD 257.0m | TWD 1.0m | TWD 1.0m | TWD 15.0m | TWD 15.0m |
| Total assets | TWD 7.27bn | TWD 7.27bn | TWD 6.42bn | TWD 6.42bn | TWD 4.63bn | TWD 4.63bn | TWD 4.00bn | TWD 4.00bn |
| Cash and short-term investments | TWD 308.2m | TWD 308.2m | TWD 297.2m | TWD 297.2m | TWD 384.6m | TWD 384.6m | TWD 455.0m | TWD 455.0m |
| Debt | TWD 3.00bn | TWD 1.09bn | TWD 2.17bn | TWD 242.2m | TWD 1.61bn | TWD 117.4m | TWD 56.5m | TWD 56.5m |
| Shareholders' equity | TWD 1.49bn | TWD 1.49bn | TWD 1.51bn | TWD 1.51bn | TWD 1.50bn | TWD 1.50bn | TWD 1.28bn | TWD 1.28bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 25.5% | 28.1% | 34.2% | 28.3% | 31.9% |
| Operating margin | 12.0% | 20.6% | 14.2% | 13.0% | 14.6% | 9.4% |
| Net margin | 4.3% | 8.6% | 10.4% | 10.4% | 10.6% | 5.7% |
| Return on equity | 1.4% | 2.5% | 3.2% | 4.2% | 5.8% | 3.1% |
| Return on assets | 0.3% | 0.6% | 1.0% | 1.7% | 3.2% | 1.4% |
| Free cash flow yield | 127.0% | 102.2% | 12.5% | 18.5% | 32.8% | — |
| Revenue growth | 4.8% | 13.8% | 16.0% | 0.6% | 71.6% | 16.2% |
| Earnings growth | -47.1% | -5.7% | 16.1% | -1.2% | 215.5% | -43.9% |
| Current ratio | 0.51x | 0.60x | 1.93x | 1.10x | 3.25x | 1.12x |
| Debt to equity | 2.10x | 1.44x | 1.18x | 0.41x | 0.59x | 0.09x |
| Equity ratio | 18.9% | 23.6% | 31.9% | 40.4% | 55.2% | 47.1% |
| Interest coverage | 1.87x | 2.37x | 6.09x | 7.71x | 13.44x | 4.66x |
| R&D as a share of sales | 0.8% | 1.7% | 1.2% | 1.3% | 0.9% | 0.7% |
| Buybacks as a share of market value | 5.7% | -11.4% | -40.2% | -40.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 19.0% | — |
| Operating income | -8.0% | 14.9% | — |
| Net income | -16.6% | 12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 27.3% | 27.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 84.4 | 58.5 | 41.6 | 31.2 |
| Price to sales | 3.7 | 5.0 | 4.3 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.499 | 0.40 | 0.729 |
- 1144000-for-1000000 split · 29 Jul 2024
- 1144000-for-1000000 split · 26 Jul 2024
- 1144000-for-1000000 split · 23 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.