Y 
77
+5.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.72bn
FY2017FY2026
Net income
¥207.8m
FY2017FY2026
Free cash flow
¥335.6m
FY2017FY2026
Shareholders' equity
¥1.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.72bn | ¥13.96bn | ¥13.84bn | ¥13.90bn | ¥13.18bn | ¥12.70bn | ¥14.06bn | ¥14.11bn | ¥14.95bn | ¥26.33bn |
| Gross profit | ¥7.42bn | ¥7.02bn | ¥6.99bn | ¥7.04bn | ¥6.63bn | ¥6.33bn | ¥7.21bn | ¥7.31bn | ¥7.61bn | ¥11.51bn |
| Operating income | ¥401.2m | ¥250.4m | ¥52.9m | ¥297.9m | ¥281.4m | ¥331.8m | ¥51.8m | ¥245.2m | ¥219.4m | ¥363.1m |
| Net income | ¥207.8m | ¥41.8m | −¥28.8m | ¥173.8m | ¥101.6m | −¥324.5m | ¥3.3m | ¥141.1m | ¥502.2m | ¥188.8m |
| Diluted earnings per share | 5.96 | 1.20 | -0.83 | 4.98 | 2.91 | -9.31 | 0.10 | 4.21 | 14.75 | 5.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.41bn | ¥7.98bn | ¥8.67bn | ¥9.38bn | ¥9.30bn | ¥11.00bn | ¥7.78bn | ¥7.19bn | ¥7.47bn | ¥11.65bn |
| Cash and short-term investments | ¥2.84bn | ¥2.44bn | ¥2.73bn | ¥3.32bn | ¥3.78bn | ¥5.47bn | ¥2.06bn | ¥2.42bn | ¥2.58bn | ¥1.53bn |
| Total liabilities | ¥6.92bn | ¥6.65bn | ¥7.45bn | ¥8.05bn | ¥8.13bn | ¥9.99bn | ¥6.47bn | ¥5.68bn | ¥5.87bn | ¥9.14bn |
| Debt | ¥3.42bn | ¥2.84bn | ¥3.24bn | ¥3.86bn | ¥3.87bn | ¥4.35bn | ¥1.76bn | ¥902.8m | ¥711.6m | ¥2.34bn |
| Shareholders' equity | ¥1.49bn | ¥1.33bn | ¥1.22bn | ¥1.33bn | ¥1.17bn | ¥1.01bn | ¥1.31bn | ¥1.51bn | ¥1.60bn | ¥1.17bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥377.5m | ¥385.0m | ¥209.6m | −¥108.5m | −¥1.26bn | ¥940.2m | −¥875.8m | −¥153.5m | ¥57.8m | ¥551.9m |
| Capital spending | −¥41.8m | −¥50.1m | −¥32.9m | −¥32.3m | −¥40.9m | −¥64.9m | −¥93.8m | −¥62.0m | −¥93.1m | −¥71.3m |
| Free cash flow | ¥335.6m | ¥334.9m | ¥176.7m | −¥140.8m | −¥1.31bn | ¥875.3m | −¥969.7m | −¥215.5m | −¥35.3m | ¥480.7m |
| Dividends paid | −¥35.1m | −¥21,000 | −¥52.6m | −¥34.8m | — | — | −¥68.0m | −¥101.3m | −¥67.4m | −¥67.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.52bn | ¥3.89bn | ¥3.67bn | ¥3.71bn | ¥3.45bn | ¥3.82bn | ¥3.30bn | ¥3.70bn |
| Gross profit | ¥1.68bn | ¥1.93bn | ¥1.87bn | ¥1.88bn | ¥1.73bn | ¥1.97bn | ¥1.67bn | ¥1.88bn |
| Operating income | −¥69.2m | ¥202.4m | ¥103.3m | ¥159.0m | −¥58.0m | ¥329.9m | −¥68.6m | ¥199.2m |
| Net income | −¥93.2m | ¥138.8m | ¥55.2m | ¥92.0m | −¥78.2m | ¥264.1m | −¥158.4m | ¥107.2m |
| Diluted earnings per share | -2.67 | 3.98 | 1.58 | 2.64 | -2.24 | 7.57 | -4.54 | 3.07 |
| Total assets | ¥8.22bn | ¥8.41bn | ¥8.32bn | ¥8.12bn | ¥8.43bn | ¥7.98bn | ¥8.37bn | ¥7.90bn |
| Cash and short-term investments | ¥2.48bn | ¥2.84bn | ¥2.88bn | ¥2.69bn | ¥2.71bn | ¥2.44bn | ¥2.57bn | ¥2.38bn |
| Debt | ¥1.56bn | ¥3.25bn | ¥1.37bn | ¥3.16bn | ¥1.69bn | ¥2.71bn | ¥1.51bn | ¥2.85bn |
| Shareholders' equity | ¥1.35bn | ¥1.49bn | ¥1.35bn | ¥1.30bn | ¥1.21bn | ¥1.33bn | ¥1.06bn | ¥1.15bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.4% | 50.3% | 50.5% | 50.6% | 50.4% | 49.9% | — | — | — | — | — |
| Operating margin | 2.7% | 1.8% | 0.7% | 2.1% | 2.1% | 2.6% | — | — | — | — | — |
| Net margin | 1.4% | 0.3% | -0.2% | 1.2% | 0.8% | -2.6% | — | — | — | — | — |
| Return on equity | 13.9% | 3.2% | -2.4% | 13.1% | 8.7% | -32.2% | — | — | — | — | — |
| Return on assets | 2.5% | 0.5% | -0.3% | 1.9% | 1.1% | -2.9% | — | — | — | — | — |
| Free cash flow yield | 13.2% | 13.5% | 7.3% | -3.8% | -44.2% | 32.9% | — | — | — | — | — |
| Revenue growth | 5.4% | 0.9% | -0.5% | 5.5% | 3.7% | -9.7% | — | — | — | — | — |
| Earnings growth | 396.7% | -245.1% | -116.6% | 71.1% | -131.3% | -9880.4% | — | — | — | — | — |
| Current ratio | 1.32x | 1.26x | 1.23x | 1.27x | 1.27x | 1.20x | — | — | — | — | — |
| Debt to equity | 2.18x | 2.04x | 2.63x | 2.89x | 3.30x | 4.29x | — | — | — | — | — |
| Equity ratio | 17.7% | 16.6% | 14.1% | 14.2% | 12.5% | 9.2% | — | — | — | — | — |
| Interest coverage | 7.97x | 7.46x | 4.59x | 13.82x | 10.54x | 13.99x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -4.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 3.0% | -4.7% |
| Operating income | 10.4% | 3.9% | 4.3% |
| Net income | 6.1% | — | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.3% | 50.4% | 50.3% | 48.4% |
| Operating margin | 2.3% | 1.8% | 2.0% | 1.6% |
| Net margin | 0.9% | 0.7% | 0.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 90.9 | -78.6 | 13.7 | 27.5 | -6.1 | — | 21.4 | 5.6 | 24.0 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.