H 
1,237
+1.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥172.46bn
FY2017FY2026
Net income
¥2.82bn
FY2017FY2026
Free cash flow
¥2.70bn
FY2017FY2026
Shareholders' equity
¥36.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥172.46bn | ¥165.34bn | ¥155.63bn | ¥148.19bn | ¥137.61bn | ¥134.69bn | ¥137.81bn | ¥132.94bn | ¥128.36bn | ¥122.89bn |
| Gross profit | ¥18.30bn | ¥17.44bn | ¥16.43bn | ¥15.77bn | ¥14.53bn | ¥14.33bn | ¥14.61bn | ¥13.64bn | ¥13.01bn | ¥12.07bn |
| Operating income | ¥2.73bn | ¥2.50bn | ¥2.34bn | ¥2.83bn | ¥2.53bn | ¥2.98bn | ¥2.92bn | ¥2.48bn | ¥2.22bn | ¥1.87bn |
| Net income | ¥2.82bn | ¥2.89bn | ¥2.61bn | ¥2.57bn | ¥2.41bn | ¥2.23bn | ¥2.12bn | ¥1.80bn | ¥1.72bn | ¥1.41bn |
| Diluted earnings per share | 144.59 | 148.26 | 130.54 | 126.09 | 118.27 | 109.78 | 104.11 | 88.68 | 84.06 | 68.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.99bn | ¥85.50bn | ¥80.00bn | ¥72.01bn | ¥64.42bn | ¥63.21bn | ¥60.81bn | ¥62.98bn | ¥59.41bn | ¥55.62bn |
| Cash and short-term investments | ¥5.79bn | ¥5.11bn | ¥5.50bn | ¥3.40bn | ¥3.31bn | ¥4.18bn | ¥3.71bn | ¥3.90bn | ¥2.91bn | ¥2.39bn |
| Total liabilities | ¥48.51bn | ¥53.18bn | ¥48.77bn | ¥43.83bn | ¥38.49bn | ¥38.86bn | ¥38.77bn | ¥42.55bn | ¥40.17bn | ¥38.04bn |
| Debt | ¥8.44bn | ¥15.06bn | ¥9.41bn | ¥10.11bn | ¥8.72bn | ¥9.58bn | ¥5.75bn | ¥6.46bn | ¥5.95bn | ¥6.92bn |
| Shareholders' equity | ¥36.48bn | ¥32.32bn | ¥31.22bn | ¥28.16bn | ¥25.92bn | ¥24.33bn | ¥22.04bn | ¥20.43bn | ¥19.23bn | ¥17.57bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.82bn | ¥2.47bn | ¥3.68bn | ¥2.29bn | ¥1.94bn | −¥939.0m | ¥1.43bn | ¥1.09bn | ¥1.64bn | ¥1.94bn |
| Capital spending | −¥2.12bn | −¥6.90bn | −¥858.0m | −¥849.0m | −¥2.12bn | −¥2.00bn | −¥487.0m | −¥244.0m | −¥178.0m | −¥245.0m |
| Free cash flow | ¥2.70bn | −¥4.43bn | ¥2.82bn | ¥1.44bn | −¥179.0m | −¥2.94bn | ¥940.0m | ¥849.0m | ¥1.46bn | ¥1.69bn |
| Dividends paid | −¥956.0m | −¥891.0m | −¥828.0m | −¥757.0m | −¥675.0m | −¥533.0m | −¥455.0m | −¥333.0m | −¥296.0m | −¥296.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.38bn | ¥44.79bn | ¥45.77bn | ¥43.07bn | ¥38.84bn | ¥42.92bn | ¥43.59bn | ¥41.65bn |
| Gross profit | ¥4.56bn | ¥4.76bn | ¥4.75bn | ¥4.67bn | ¥4.11bn | ¥4.42bn | ¥4.49bn | ¥4.52bn |
| Operating income | ¥385.0m | ¥784.0m | ¥611.0m | ¥892.0m | ¥240.0m | ¥555.0m | ¥600.0m | ¥879.0m |
| Net income | ¥703.0m | ¥752.0m | ¥824.0m | ¥724.0m | ¥518.0m | ¥1.01bn | ¥695.0m | ¥683.0m |
| Diluted earnings per share | 36.07 | 38.58 | 42.27 | 37.14 | 26.57 | 51.97 | 34.77 | 34.17 |
| Total assets | ¥106.13bn | ¥84.99bn | ¥110.04bn | ¥104.95bn | ¥99.95bn | ¥85.50bn | ¥109.13bn | ¥100.61bn |
| Cash and short-term investments | ¥4.75bn | ¥5.79bn | ¥7.29bn | ¥5.70bn | ¥5.98bn | ¥5.11bn | ¥7.23bn | ¥5.64bn |
| Debt | ¥24.08bn | ¥8.44bn | ¥27.82bn | ¥31.73bn | ¥25.55bn | ¥15.03bn | ¥30.96bn | ¥33.87bn |
| Shareholders' equity | ¥37.97bn | ¥36.48bn | ¥35.63bn | ¥34.91bn | ¥33.23bn | ¥32.32bn | ¥32.77bn | ¥31.88bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 10.5% | 10.6% | 10.6% | 10.6% | 10.6% |
| Operating margin | 1.6% | 1.5% | 1.5% | 1.9% | 1.8% | 2.2% |
| Net margin | 1.6% | 1.7% | 1.7% | 1.7% | 1.7% | 1.7% |
| Return on equity | 7.7% | 8.9% | 8.4% | 9.1% | 9.3% | 9.2% |
| Return on assets | 3.3% | 3.4% | 3.3% | 3.6% | 3.7% | 3.5% |
| Free cash flow yield | 25.2% | 34.0% | 16.1% | 10.9% | 14.1% | 3.7% |
| Revenue growth | 4.3% | 6.2% | 5.0% | 7.7% | 2.2% | -2.3% |
| Earnings growth | -2.5% | 10.8% | 1.5% | 6.7% | 7.8% | 5.5% |
| Current ratio | 1.22x | 1.10x | 1.17x | 1.17x | 1.24x | 1.12x |
| Debt to equity | 0.23x | 0.47x | 0.30x | 0.34x | 0.31x | 0.37x |
| Equity ratio | 42.9% | 37.8% | 39.0% | 39.1% | 40.2% | 38.5% |
| Interest coverage | 12.13x | 17.70x | 51.93x | 65.88x | 57.43x | 66.33x |
| Buybacks as a share of market value | 0.0% | 2.5% | 1.9% | -0.1% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 5.1% | 3.7% |
| Operating income | -1.2% | -1.8% | 4.3% |
| Net income | 3.1% | 4.8% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 10.6% | 10.6% | 10.4% |
| Operating margin | 1.5% | 1.6% | 1.7% | 1.7% |
| Net margin | 1.7% | 1.7% | 1.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 8.8 | 10.1 | 10.3 | 8.7 | 9.2 | 13.1 | 11.0 | 7.5 | 12.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 74.00 | 45.00 | 41.00 | 37.50 | 33.00 | 26.50 | 23.50 | 16.364 |
- 2-for-1 split · 29 Sept 2022
- 1.1-for-1 split · 27 Mar 2019
- 1.1-for-1 split · 28 Sept 2011
- 1.5-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.