S 
0.04
-6.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.71bn
FY2015FY2024
Net income
−CN¥227.1m
FY2015FY2024
Free cash flow
CN¥4.6m
FY2015FY2024
Shareholders' equity
CN¥944.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.71bn | CN¥7.19bn | CN¥6.87bn | CN¥4.64bn | CN¥6.05bn | CN¥4.43bn | CN¥4.02bn | CN¥4.00bn | CN¥3.02bn | CN¥2.90bn |
| Gross profit | CN¥104.0m | CN¥458.0m | CN¥271.3m | CN¥405.0m | CN¥585.9m | CN¥341.4m | CN¥397.6m | CN¥657.9m | CN¥329.1m | CN¥242.5m |
| Operating income | −CN¥100.0m | CN¥163.9m | −CN¥68.2m | CN¥185.3m | CN¥99.2m | −CN¥61.2m | −CN¥51.9m | CN¥211.2m | −CN¥53.5m | CN¥26.8m |
| Net income | −CN¥227.1m | CN¥111.9m | CN¥957.2m | CN¥193.2m | −CN¥215.6m | −CN¥355.5m | −CN¥222.4m | CN¥107.5m | −CN¥239.1m | CN¥15.7m |
| Diluted earnings per share | -0.07 | 0.03 | 0.28 | 0.05 | -0.06 | -0.11 | -0.07 | 0.03 | -0.07 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.98bn | CN¥5.67bn | CN¥7.74bn | CN¥6.29bn | CN¥5.60bn | CN¥4.43bn | CN¥4.57bn | CN¥4.61bn | CN¥4.27bn | CN¥4.71bn |
| Cash and short-term investments | CN¥270.7m | CN¥578.4m | CN¥937.9m | CN¥431.9m | CN¥456.3m | CN¥396.9m | CN¥239.7m | CN¥191.2m | CN¥293.6m | CN¥317.9m |
| Total liabilities | CN¥3.04bn | CN¥4.49bn | CN¥6.64bn | CN¥5.91bn | CN¥5.46bn | CN¥4.00bn | CN¥3.85bn | CN¥3.66bn | CN¥3.46bn | CN¥3.64bn |
| Debt | CN¥1.00bn | CN¥1.46bn | CN¥1.36bn | CN¥2.22bn | CN¥2.53bn | CN¥1.81bn | CN¥1.79bn | CN¥2.06bn | CN¥2.23bn | CN¥2.28bn |
| Shareholders' equity | CN¥944.9m | CN¥1.18bn | CN¥1.10bn | CN¥376.4m | CN¥140.6m | CN¥433.7m | CN¥715.7m | CN¥950.3m | CN¥810.5m | CN¥1.07bn |
| Shares outstanding | 3,324m | 3,324m | 3,324m | 3,310m | 3,162m | 3,212m | 3,212m | 3,212m | 3,212m | 3,212m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥180.9m | −CN¥1.65bn | CN¥2.40bn | CN¥1.03bn | CN¥563.5m | CN¥410.1m | CN¥921.5m | CN¥10.7m | CN¥237.0m | −CN¥111.0m |
| Capital spending | −CN¥176.3m | −CN¥288.1m | −CN¥706.9m | −CN¥611.2m | −CN¥220.5m | −CN¥204.1m | −CN¥351.3m | −CN¥126.8m | −CN¥141.4m | −CN¥120.8m |
| Free cash flow | CN¥4.6m | −CN¥1.94bn | CN¥1.69bn | CN¥419.2m | CN¥343.1m | CN¥206.0m | CN¥570.2m | −CN¥116.0m | CN¥95.6m | −CN¥231.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥2.01bn | CN¥1.69bn | CN¥3.72bn | CN¥3.47bn | CN¥4.51bn | CN¥2.36bn | CN¥4.64bn |
| Gross profit | −CN¥8.8m | CN¥82.1m | CN¥22.0m | CN¥224.2m | CN¥233.8m | CN¥160.3m | CN¥111.0m | CN¥405.0m |
| Operating income | −CN¥92.1m | −CN¥45.3m | −CN¥54.7m | CN¥37.5m | CN¥126.3m | −CN¥119.2m | CN¥50.9m | CN¥185.3m |
| Net income | −CN¥109.1m | −CN¥125.9m | −CN¥101.1m | CN¥12.0m | CN¥99.9m | CN¥889.4m | CN¥67.8m | CN¥193.2m |
| Diluted earnings per share | -0.03 | -0.04 | -0.03 | 0.00 | 0.03 | 0.26 | 0.02 | 0.05 |
| Total assets | CN¥3.02bn | CN¥3.98bn | CN¥4.69bn | CN¥5.67bn | CN¥6.29bn | CN¥7.74bn | CN¥7.03bn | CN¥6.29bn |
| Cash and short-term investments | CN¥124.2m | CN¥270.7m | CN¥198.7m | CN¥578.4m | CN¥600.4m | CN¥937.9m | CN¥501.6m | CN¥431.9m |
| Debt | CN¥855.5m | CN¥964.6m | CN¥1.03bn | CN¥1.34bn | CN¥1.21bn | CN¥1.32bn | CN¥2.64bn | CN¥2.20bn |
| Shareholders' equity | CN¥831.0m | CN¥944.9m | CN¥1.07bn | CN¥1.18bn | CN¥1.17bn | CN¥1.10bn | CN¥374.2m | CN¥376.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -3.5% | 2.6% |
| Operating income | — | 10.3% | — |
| Net income | — | -8.6% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.2% | 5.5% | 6.6% | 8.4% |
| Operating margin | 0.6% | 0.8% | 0.7% | 1.1% |
| Net margin | -1.1% | 4.6% | 1.4% | 0.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 3.9 | 0.8 | 6.1 | -3.8 | -0.6 | -1.3 | 7.3 | -2.0 | 33.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jan 2023.
| FY2022 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.00 | 0.015 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.