M 
6,800
0.00%
Close of 6 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.99bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
¥2.49bn
FY2017FY2026
Shareholders' equity
¥13.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.99bn | ¥24.42bn | ¥26.15bn | ¥23.12bn | ¥18.66bn | ¥20.07bn | ¥22.48bn | ¥23.63bn | ¥21.94bn | ¥21.39bn |
| Gross profit | ¥4.10bn | ¥3.50bn | ¥3.94bn | ¥3.49bn | ¥2.67bn | ¥2.72bn | ¥2.94bn | ¥3.05bn | ¥2.81bn | ¥2.66bn |
| Operating income | ¥1.57bn | ¥1.14bn | ¥1.49bn | ¥1.10bn | ¥551.0m | ¥625.1m | ¥744.0m | ¥799.4m | ¥636.0m | ¥513.2m |
| Net income | ¥1.11bn | ¥873.1m | ¥1.07bn | ¥599.8m | ¥395.5m | ¥429.9m | ¥471.7m | ¥532.5m | ¥419.9m | ¥342.6m |
| Diluted earnings per share | 686.32 | 537.70 | 564.19 | 262.20 | 172.87 | 187.91 | 206.17 | 232.75 | 183.53 | 149.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.56bn | ¥20.40bn | ¥23.96bn | ¥21.29bn | ¥18.43bn | ¥18.29bn | ¥18.63bn | ¥19.94bn | ¥19.97bn | ¥18.16bn |
| Cash and short-term investments | ¥8.25bn | ¥7.19bn | ¥7.86bn | ¥5.95bn | ¥7.65bn | ¥6.97bn | ¥7.09bn | ¥6.93bn | ¥6.51bn | ¥5.57bn |
| Total liabilities | ¥11.43bn | ¥8.67bn | ¥10.41bn | ¥8.96bn | ¥6.57bn | ¥6.68bn | ¥7.49bn | ¥9.05bn | ¥9.38bn | ¥7.95bn |
| Debt | ¥300.0m | ¥310.2m | ¥303.9m | ¥309.8m | ¥308.8m | ¥354.9m | ¥354.6m | ¥429.8m | ¥416.2m | ¥454.3m |
| Shareholders' equity | ¥13.13bn | ¥11.73bn | ¥13.54bn | ¥12.33bn | ¥11.87bn | ¥11.61bn | ¥11.13bn | ¥10.89bn | ¥10.59bn | ¥10.21bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.50bn | ¥2.33bn | ¥2.05bn | −¥1.36bn | ¥864.2m | ¥48.2m | ¥474.6m | ¥534.6m | ¥1.12bn | ¥887.8m |
| Capital spending | −¥9.7m | −¥385.4m | −¥5.1m | −¥3.1m | −¥1.1m | −¥40,000 | −¥15.7m | −¥17.5m | −¥32.4m | −¥33.7m |
| Free cash flow | ¥2.49bn | ¥1.94bn | ¥2.04bn | −¥1.36bn | ¥863.1m | ¥48.2m | ¥458.9m | ¥517.1m | ¥1.08bn | ¥854.1m |
| Dividends paid | −¥227.3m | −¥228.8m | −¥155.6m | −¥151.0m | −¥128.1m | −¥128.1m | −¥132.7m | −¥114.4m | −¥96.1m | −¥82.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.74bn | ¥7.87bn | ¥6.83bn | ¥6.94bn | ¥5.35bn | ¥7.24bn | ¥6.33bn | ¥5.39bn |
| Gross profit | ¥1.01bn | ¥1.03bn | ¥1.11bn | ¥1.04bn | ¥929.3m | ¥1.05bn | ¥901.6m | ¥876.5m |
| Operating income | ¥371.8m | ¥302.5m | ¥505.3m | ¥390.1m | ¥328.3m | ¥374.5m | ¥281.9m | ¥284.8m |
| Net income | ¥276.7m | ¥253.9m | ¥355.6m | ¥264.5m | ¥240.4m | ¥260.1m | ¥187.3m | ¥280.9m |
| Diluted earnings per share | 170.44 | 156.35 | 218.98 | 162.92 | 148.07 | 160.22 | 98.64 | 147.93 |
| Total assets | ¥23.18bn | ¥24.56bn | ¥24.11bn | ¥21.46bn | ¥18.85bn | ¥20.40bn | ¥20.19bn | ¥20.95bn |
| Cash and short-term investments | ¥7.49bn | ¥8.25bn | ¥8.41bn | ¥7.06bn | ¥6.22bn | ¥7.19bn | ¥6.58bn | ¥8.22bn |
| Debt | ¥300.0m | ¥300.0m | ¥300.0m | ¥300.0m | ¥300.0m | ¥304.5m | ¥300.0m | ¥300.0m |
| Shareholders' equity | ¥13.32bn | ¥13.13bn | ¥12.78bn | ¥12.34bn | ¥11.93bn | ¥11.73bn | ¥11.45bn | ¥13.80bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 14.3% | 15.1% | 15.1% | 14.3% | 13.6% |
| Operating margin | 5.8% | 4.6% | 5.7% | 4.8% | 2.9% | 3.1% |
| Net margin | 4.1% | 3.6% | 4.1% | 2.6% | 2.1% | 2.1% |
| Return on equity | 8.5% | 7.4% | 7.9% | 4.9% | 3.3% | 3.7% |
| Return on assets | 4.5% | 4.3% | 4.5% | 2.8% | 2.1% | 2.4% |
| Free cash flow yield | 21.5% | 23.3% | 15.0% | -8.2% | 5.3% | 0.3% |
| Revenue growth | 10.5% | -6.6% | 13.1% | 23.9% | -7.1% | -10.7% |
| Earnings growth | 27.6% | -18.5% | 78.6% | 51.7% | -8.0% | -8.9% |
| Current ratio | 1.85x | 2.16x | 2.14x | 2.21x | 2.60x | 2.52x |
| Debt to equity | 0.02x | 0.03x | 0.02x | 0.03x | 0.03x | 0.04x |
| Equity ratio | 53.5% | 57.5% | 56.5% | 57.9% | 64.4% | 63.5% |
| Interest coverage | 336.02x | 369.92x | 741.02x | 578.77x | 273.75x | 257.60x |
| Buybacks as a share of market value | 0.0% | 14.5% | 17.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 6.1% | 2.3% |
| Operating income | 12.5% | 20.3% | 11.5% |
| Net income | 22.9% | 21.0% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.9% | 14.6% | 13.8% |
| Operating margin | 5.3% | 5.3% | 4.6% | 3.9% |
| Net margin | 3.9% | 3.6% | 3.2% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.2 | 7.3 | 12.4 | 20.3 | 18.3 | 14.1 | 9.8 | 10.7 | 13.4 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 290.00 | 100.00 | 68.00 | 56.00 | 56.00 | 56.00 | 58.00 | 50.00 |
- 2-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.