W 
5,130
+3.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥160.85bn
FY2017FY2026
Net income
¥20.62bn
FY2017FY2026
Free cash flow
¥10.94bn
FY2017FY2026
Shareholders' equity
¥153.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥160.85bn | ¥136.93bn | ¥132.65bn | ¥128.29bn | ¥116.26bn | ¥105.81bn | ¥92.31bn | ¥66.97bn | ¥56.08bn | ¥52.08bn |
| Gross profit | ¥60.99bn | ¥48.15bn | ¥44.50bn | ¥42.45bn | ¥44.04bn | ¥40.11bn | ¥33.07bn | ¥24.06bn | ¥19.39bn | ¥17.79bn |
| Operating income | ¥29.68bn | ¥24.39bn | ¥23.14bn | ¥24.11bn | ¥26.80bn | ¥23.96bn | ¥19.17bn | ¥13.53bn | ¥10.60bn | ¥9.55bn |
| Net income | ¥20.62bn | ¥16.89bn | ¥15.99bn | ¥16.66bn | ¥18.30bn | ¥17.04bn | ¥13.37bn | ¥9.81bn | ¥7.84bn | ¥7.14bn |
| Diluted earnings per share | 252.63 | 206.98 | 195.88 | 204.09 | 224.27 | 208.78 | 163.82 | 120.20 | 96.12 | 87.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.26bn | ¥162.78bn | ¥149.32bn | ¥136.32bn | ¥125.68bn | ¥113.24bn | ¥97.52bn | ¥83.18bn | ¥73.25bn | ¥68.87bn |
| Cash and short-term investments | ¥83.74bn | ¥80.38bn | ¥68.19bn | ¥62.64bn | ¥64.28bn | ¥57.81bn | ¥45.24bn | ¥44.22bn | ¥38.17bn | ¥34.59bn |
| Total liabilities | ¥31.80bn | ¥27.48bn | ¥23.89bn | ¥22.08bn | ¥22.12bn | ¥22.65bn | ¥20.02bn | ¥16.26bn | ¥13.87bn | ¥15.12bn |
| Debt | ¥1.69bn | ¥1.81bn | ¥1.93bn | ¥2.06bn | ¥2.20bn | ¥2.33bn | ¥2.45bn | ¥2.48bn | ¥2.47bn | ¥2.57bn |
| Shareholders' equity | ¥153.46bn | ¥135.30bn | ¥125.43bn | ¥114.24bn | ¥103.56bn | ¥90.59bn | ¥77.50bn | ¥66.93bn | ¥59.38bn | ¥53.75bn |
| Shares outstanding | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.84bn | ¥24.79bn | ¥15.23bn | ¥8.81bn | ¥18.45bn | ¥21.32bn | ¥6.69bn | ¥9.66bn | ¥9.86bn | ¥6.99bn |
| Capital spending | −¥7.90bn | −¥6.22bn | −¥3.71bn | −¥4.65bn | −¥6.66bn | −¥4.61bn | −¥2.56bn | −¥1.17bn | −¥3.60bn | −¥2.22bn |
| Free cash flow | ¥10.94bn | ¥18.57bn | ¥11.52bn | ¥4.16bn | ¥11.79bn | ¥16.71bn | ¥4.13bn | ¥8.49bn | ¥6.25bn | ¥4.77bn |
| Dividends paid | −¥5.96bn | −¥5.55bn | −¥5.55bn | −¥5.55bn | −¥5.22bn | −¥4.08bn | −¥2.98bn | −¥2.37bn | −¥2.16bn | −¥1.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.81bn | ¥36.55bn | ¥48.16bn | ¥34.58bn | ¥41.56bn | ¥29.33bn | ¥41.81bn | ¥28.75bn |
| Gross profit | ¥20.84bn | ¥12.52bn | ¥19.05bn | ¥12.80bn | ¥16.62bn | ¥10.34bn | ¥15.29bn | ¥10.52bn |
| Operating income | ¥12.03bn | ¥4.46bn | ¥10.78bn | ¥5.42bn | ¥9.03bn | ¥3.72bn | ¥8.75bn | ¥4.89bn |
| Net income | ¥7.79bn | ¥4.58bn | ¥6.81bn | ¥3.41bn | ¥5.82bn | ¥3.87bn | ¥5.49bn | ¥3.02bn |
| Diluted earnings per share | 95.47 | 56.13 | 83.44 | 41.78 | 71.28 | 47.47 | 67.25 | 37.01 |
| Total assets | ¥184.52bn | ¥185.26bn | ¥179.31bn | ¥170.33bn | ¥161.31bn | ¥162.78bn | ¥159.62bn | ¥153.03bn |
| Cash and short-term investments | ¥85.58bn | ¥83.74bn | ¥94.24bn | ¥80.81bn | ¥81.97bn | ¥80.38bn | ¥88.66bn | ¥76.70bn |
| Debt | ¥1.35bn | ¥1.45bn | ¥1.35bn | ¥1.35bn | ¥1.35bn | ¥1.46bn | ¥1.35bn | ¥1.35bn |
| Shareholders' equity | ¥154.24bn | ¥153.46bn | ¥148.28bn | ¥139.47bn | ¥134.49bn | ¥135.30bn | ¥133.35bn | ¥124.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 8.7% | 12.5% |
| Operating income | 7.2% | 4.4% | 12.9% |
| Net income | 7.4% | 3.9% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 35.1% | 35.9% | 35.6% |
| Operating margin | 18.2% | 18.1% | 19.5% | 19.5% |
| Net margin | 12.6% | 12.6% | 13.5% | 13.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 31.8 | 22.7 | 20.4 | 24.1 | 26.3 | 53.7 | 84.8 | 19.0 | 11.1 |
| Price to sales | 2.7 | 3.9 | 2.7 | 2.6 | 3.8 | 4.2 | 7.8 | 12.4 | 2.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 146.00 | 68.00 | 68.00 | 68.00 | 64.00 | 50.00 | 36.50 | 29.00 |
- 2-for-1 split · 27 Mar 2019
- 2-for-1 split · 29 Mar 2016
- 2-for-1 split · 27 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.