A 
3,710
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.79bn
FY2017FY2026
Net income
¥850.8m
FY2017FY2026
Free cash flow
¥1.29bn
FY2017FY2026
Shareholders' equity
¥8.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.79bn | ¥30.35bn | ¥30.26bn | ¥28.57bn | ¥23.48bn | ¥26.54bn | ¥15.34bn | ¥16.34bn | ¥16.95bn | ¥16.54bn |
| Gross profit | ¥19.07bn | ¥18.18bn | ¥18.05bn | ¥17.09bn | ¥13.75bn | ¥16.14bn | ¥9.26bn | ¥9.87bn | ¥10.26bn | ¥10.12bn |
| Operating income | ¥1.44bn | ¥1.46bn | ¥1.46bn | ¥7.9m | ¥897.1m | −¥1.34bn | ¥191.1m | ¥180.4m | ¥349.3m | ¥194.2m |
| Net income | ¥850.8m | ¥589.6m | ¥967.6m | −¥253.8m | ¥482.8m | −¥1.12bn | −¥470.8m | −¥103.3m | ¥149.3m | −¥73.3m |
| Diluted earnings per share | 184.23 | 127.67 | 209.50 | -55.04 | 112.93 | -262.12 | -110.10 | -24.16 | 34.90 | -17.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.75bn | ¥24.25bn | ¥22.23bn | ¥20.05bn | ¥21.66bn | ¥23.49bn | ¥21.89bn | ¥15.49bn | ¥15.47bn | ¥14.85bn |
| Cash and short-term investments | ¥7.99bn | ¥7.19bn | ¥5.17bn | ¥2.60bn | ¥3.95bn | ¥5.32bn | ¥3.57bn | ¥2.96bn | ¥2.87bn | ¥2.44bn |
| Total liabilities | ¥17.48bn | ¥16.83bn | ¥15.40bn | ¥15.43bn | ¥16.79bn | ¥19.10bn | ¥16.22bn | ¥9.37bn | ¥9.22bn | ¥8.75bn |
| Debt | ¥11.28bn | ¥11.90bn | ¥10.18bn | ¥10.33bn | ¥11.90bn | ¥11.72bn | ¥10.39bn | ¥6.10bn | ¥5.89bn | ¥5.80bn |
| Shareholders' equity | ¥8.27bn | ¥7.43bn | ¥6.84bn | ¥4.62bn | ¥4.87bn | ¥4.39bn | ¥5.67bn | ¥6.12bn | ¥6.25bn | ¥6.10bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥1.30bn | ¥2.49bn | ¥664.7m | −¥1.20bn | ¥590.2m | ¥264.0m | ¥439.9m | ¥1.29bn | ¥766.4m |
| Capital spending | −¥676.4m | −¥499.8m | −¥748.7m | −¥432.4m | −¥325.7m | −¥149.7m | −¥96.1m | −¥417.8m | −¥486.7m | −¥980.5m |
| Free cash flow | ¥1.29bn | ¥800.3m | ¥1.74bn | ¥232.3m | −¥1.53bn | ¥440.5m | ¥167.9m | ¥22.1m | ¥803.3m | −¥214.1m |
| Dividends paid | −¥69.1m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.46bn | ¥7.80bn | ¥7.75bn | ¥7.77bn | ¥7.47bn | ¥7.80bn | ¥7.57bn | ¥7.60bn |
| Gross profit | ¥4.68bn | ¥4.90bn | ¥4.78bn | ¥4.75bn | ¥4.64bn | ¥4.89bn | ¥4.62bn | ¥4.75bn |
| Operating income | ¥233.7m | ¥492.9m | ¥410.7m | ¥251.3m | ¥285.2m | ¥432.9m | ¥278.7m | ¥305.1m |
| Net income | ¥156.5m | ¥292.1m | ¥248.3m | ¥231.7m | ¥78.8m | −¥88.2m | ¥150.1m | ¥214.1m |
| Diluted earnings per share | 33.88 | 63.24 | 53.76 | 50.17 | 17.06 | -19.11 | 32.50 | 46.36 |
| Total assets | ¥25.74bn | ¥25.75bn | ¥25.76bn | ¥24.56bn | ¥23.77bn | ¥24.25bn | ¥23.16bn | ¥22.35bn |
| Cash and short-term investments | ¥8.03bn | ¥7.99bn | ¥7.52bn | ¥7.09bn | ¥6.80bn | ¥7.19bn | ¥5.42bn | ¥5.32bn |
| Debt | ¥5.49bn | ¥11.15bn | ¥4.58bn | ¥11.04bn | ¥3.60bn | ¥11.02bn | ¥3.31bn | ¥9.62bn |
| Shareholders' equity | ¥8.39bn | ¥8.27bn | ¥7.96bn | ¥7.69bn | ¥7.44bn | ¥7.43bn | ¥7.51bn | ¥7.35bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 61.9% | 59.9% | 59.6% | 59.8% | 58.6% | 60.8% |
| Operating margin | 4.7% | 3.7% | 3.3% | 0.0% | 3.8% | -5.0% |
| Net margin | 2.8% | 1.9% | 3.2% | -0.9% | 2.1% | -4.2% |
| Return on equity | 10.3% | 7.9% | 14.2% | -5.5% | 9.9% | -25.5% |
| Return on assets | 3.3% | 2.4% | 4.4% | -1.3% | 2.2% | -4.8% |
| Free cash flow yield | 15.4% | 10.5% | 18.9% | 6.4% | -5.5% | 4.7% |
| Revenue growth | 1.4% | 0.3% | 5.9% | 21.7% | -11.5% | 73.0% |
| Earnings growth | 44.3% | -39.1% | -481.2% | -152.6% | -143.1% | 138.1% |
| Current ratio | 1.36x | 1.46x | 1.14x | 0.71x | 0.85x | 0.84x |
| Debt to equity | 1.35x | 1.48x | 1.38x | 2.22x | 2.26x | 2.44x |
| Equity ratio | 32.1% | 30.6% | 30.7% | 23.0% | 22.5% | 18.7% |
| Interest coverage | 6.80x | 7.91x | 8.02x | 0.06x | 7.44x | -12.78x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | -7.9% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 3.0% | 6.1% |
| Operating income | 467.9% | — | 10.6% |
| Net income | — | — | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.9% | 60.3% | 60.2% | 60.4% |
| Operating margin | 4.7% | 3.6% | 2.3% | 2.1% |
| Net margin | 2.4% | 1.8% | 0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | 28.9 | 16.4 | -63.8 | 30.8 | -12.0 | -22.4 | -105.5 | 67.4 | -136.4 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2009 | FY2008 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 5.00 | 25.00 | 25.00 | 100.00 | 50.00 | 50.00 | 50.00 |
- 2-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 28 Sept 2016
- 1.5-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 26 Mar 1999
- 1.35-for-1 split · 26 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.