H 
659
+2.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.43bn
FY2017FY2026
Net income
¥1.48bn
FY2017FY2026
Free cash flow
¥3.55bn
FY2017FY2026
Shareholders' equity
¥25.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.43bn | ¥45.17bn | ¥46.76bn | ¥35.61bn | ¥31.72bn | ¥27.59bn | ¥47.38bn | ¥45.95bn | ¥46.49bn | ¥48.03bn |
| Operating income | ¥3.06bn | ¥1.91bn | ¥2.43bn | ¥1.46bn | ¥1.15bn | ¥499.0m | ¥946.0m | ¥880.0m | ¥765.4m | ¥884.7m |
| Net income | ¥1.48bn | ¥1.20bn | ¥1.60bn | ¥1.05bn | ¥978.0m | ¥81.0m | ¥1.28bn | ¥919.0m | ¥626.0m | ¥971.5m |
| Diluted earnings per share | 80.25 | 65.11 | 86.58 | 56.71 | 53.15 | 4.40 | 69.35 | 48.83 | 33.31 | 51.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.81bn | ¥73.43bn | ¥64.40bn | ¥58.51bn | ¥48.16bn | ¥37.30bn | ¥35.56bn | ¥36.24bn | ¥36.63bn | ¥36.79bn |
| Cash and short-term investments | ¥12.78bn | ¥12.34bn | ¥14.61bn | ¥11.68bn | ¥11.59bn | ¥5.16bn | ¥7.60bn | ¥6.56bn | ¥7.66bn | ¥6.66bn |
| Total liabilities | ¥46.00bn | ¥48.76bn | ¥40.24bn | ¥35.95bn | ¥26.54bn | ¥16.42bn | ¥14.37bn | ¥15.84bn | ¥16.71bn | ¥17.12bn |
| Debt | ¥31.51bn | ¥35.42bn | ¥26.85bn | ¥24.28bn | ¥16.77bn | ¥7.64bn | ¥4.32bn | ¥5.64bn | ¥6.55bn | ¥7.11bn |
| Shareholders' equity | ¥25.65bn | ¥24.66bn | ¥24.16bn | ¥22.56bn | ¥21.62bn | ¥20.88bn | ¥21.19bn | ¥20.40bn | ¥19.92bn | ¥19.67bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.43bn | ¥51.0m | ¥7.03bn | ¥1.68bn | ¥2.72bn | −¥2.15bn | ¥1.70bn | ¥1.77bn | ¥1.92bn | ¥2.72bn |
| Capital spending | −¥1.89bn | −¥3.69bn | −¥6.76bn | −¥5.61bn | −¥4.64bn | −¥3.20bn | −¥2.05bn | −¥1.23bn | −¥935.0m | −¥1.21bn |
| Free cash flow | ¥3.55bn | −¥3.64bn | ¥263.0m | −¥3.93bn | −¥1.93bn | −¥5.35bn | −¥351.0m | ¥542.0m | ¥986.0m | ¥1.51bn |
| Dividends paid | −¥499.0m | −¥517.0m | −¥331.0m | −¥294.0m | −¥73.0m | −¥358.0m | −¥329.0m | −¥328.0m | −¥272.0m | −¥422.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.22bn | ¥13.39bn | ¥13.51bn | ¥12.63bn | ¥12.89bn | ¥12.32bn | ¥11.75bn | ¥10.44bn |
| Operating income | ¥785.0m | ¥742.0m | ¥1.28bn | ¥652.0m | ¥387.0m | ¥253.0m | ¥652.0m | ¥327.0m |
| Net income | ¥655.0m | ¥242.0m | ¥723.0m | ¥363.0m | ¥156.0m | −¥42.0m | ¥629.0m | ¥135.0m |
| Diluted earnings per share | 35.42 | 13.09 | 39.10 | 19.63 | 8.44 | -2.27 | 34.02 | 7.30 |
| Cash from operations | — | — | — | ¥1.98bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.06bn | — | — | — | — |
| Free cash flow | — | — | — | ¥924.0m | — | — | — | — |
| Total assets | ¥70.66bn | ¥71.81bn | ¥74.21bn | ¥72.39bn | ¥73.14bn | ¥73.43bn | ¥76.52bn | ¥63.27bn |
| Cash and short-term investments | ¥11.03bn | ¥12.78bn | ¥13.10bn | ¥12.46bn | ¥12.14bn | ¥12.34bn | ¥14.69bn | ¥13.94bn |
| Debt | ¥6.20bn | ¥31.51bn | ¥7.91bn | ¥34.07bn | ¥8.97bn | ¥35.33bn | ¥17.89bn | ¥26.70bn |
| Shareholders' equity | ¥25.94bn | ¥25.65bn | ¥25.36bn | ¥24.86bn | ¥24.32bn | ¥24.66bn | ¥24.71bn | ¥24.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 13.7% | 0.7% |
| Operating income | 27.9% | 43.7% | 12.9% |
| Net income | 12.3% | 78.9% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 4.9% | 4.4% | 3.1% |
| Net margin | 2.8% | 3.0% | 2.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 10.0 | 8.1 | 15.5 | 15.6 | 100.2 | 6.3 | 11.7 | 16.4 | 11.5 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 28.00 | 18.00 | 16.00 | 8.00 | 19.00 | 17.50 | 17.50 |
- 2-for-1 split · 29 Sept 2021
- 1.3-for-1 split · 26 Mar 2004
- 1.2-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.