B 
17.40
+1.75%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 388.2m
FY2018FY2025
Net income
TWD 29.9m
FY2018FY2025
Free cash flow
TWD 66.6m
FY2018FY2025
Shareholders' equity
TWD 217.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 388.2m | TWD 290.3m | TWD 133.5m | TWD 269.9m | TWD 475.4m | TWD 314.2m | TWD 265.8m | TWD 294.7m |
| Gross profit | TWD 157.7m | TWD 100.2m | TWD 41.3m | TWD 104.8m | TWD 222.3m | TWD 133.7m | TWD 105.5m | TWD 121.8m |
| Research and development | TWD 52.2m | TWD 47.5m | TWD 53.0m | TWD 53.4m | TWD 54.4m | TWD 42.8m | TWD 31.3m | TWD 31.2m |
| Operating income | TWD 32.0m | −TWD 4.8m | −TWD 85.7m | −TWD 27.4m | TWD 81.4m | TWD 21.3m | TWD 6.5m | TWD 39.3m |
| Net income | TWD 29.9m | TWD 6.6m | −TWD 79.3m | −TWD 15.4m | TWD 72.2m | TWD 11.1m | TWD 8.4m | TWD 54.3m |
| Diluted earnings per share | 1.61 | 0.36 | -4.26 | -0.83 | 3.75 | 0.61 | 0.46 | 3.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 286.0m | TWD 235.9m | TWD 226.7m | TWD 342.4m | TWD 414.3m | TWD 359.8m | TWD 304.9m | TWD 286.3m |
| Cash and short-term investments | — | TWD 102.6m | TWD 106.2m | TWD 183.1m | TWD 228.7m | TWD 248.6m | TWD 50.5m | TWD 210.8m |
| Total liabilities | TWD 68.1m | TWD 48.1m | TWD 45.6m | TWD 81.9m | TWD 75.3m | TWD 105.5m | TWD 61.9m | TWD 54.5m |
| Debt | — | TWD 7.8m | TWD 6.2m | TWD 44.4m | TWD 10.4m | TWD 10.5m | TWD 5.4m | — |
| Shareholders' equity | TWD 217.9m | TWD 187.8m | TWD 181.2m | TWD 260.5m | TWD 339.0m | TWD 254.3m | TWD 243.1m | TWD 231.8m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 72.5m | TWD 4.3m | TWD 18.9m | −TWD 40.3m | TWD 21.3m | TWD 67.5m | TWD 14.1m | TWD 48.5m |
| Capital spending | −TWD 5.9m | −TWD 3.3m | −TWD 7.3m | −TWD 8.8m | −TWD 5.4m | −TWD 4.4m | −TWD 1.7m | −TWD 7.3m |
| Free cash flow | TWD 66.6m | TWD 1.0m | TWD 11.6m | −TWD 49.2m | TWD 15.8m | TWD 63.1m | TWD 12.4m | TWD 41.2m |
| Dividends paid | — | — | — | −TWD 65.0m | −TWD 10.0m | −TWD 7.6m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 164.1m | TWD 170.8m | TWD 119.5m | TWD 71.7m | TWD 61.8m | TWD 87.3m | TWD 182.6m | TWD 237.7m |
| Gross profit | TWD 61.3m | TWD 54.3m | TWD 39.5m | TWD 18.5m | TWD 22.8m | TWD 28.4m | TWD 76.4m | TWD 111.2m |
| Operating income | TWD 2.1m | TWD 4.8m | −TWD 9.9m | −TWD 39.5m | −TWD 46.2m | −TWD 32.5m | TWD 18.9m | TWD 40.3m |
| Net income | −TWD 3.0m | TWD 13.6m | −TWD 7.0m | −TWD 34.2m | −TWD 45.1m | −TWD 25.4m | TWD 9.9m | TWD 36.1m |
| Diluted earnings per share | -0.16 | 0.73 | -0.37 | -1.84 | -2.42 | -1.36 | 0.53 | 1.88 |
| Cash from operations | TWD 5.0m | TWD 14.0m | −TWD 10.0m | TWD 53.0m | TWD 35.0m | −TWD 44.0m | — | TWD 10.0m |
| Capital spending | −TWD 2.0m | −TWD 2.0m | — | −TWD 2.0m | −TWD 3.0m | — | — | −TWD 2.0m |
| Free cash flow | TWD 3.0m | TWD 12.0m | — | TWD 51.0m | TWD 32.0m | — | — | TWD 8.0m |
| Total assets | TWD 227.2m | TWD 235.9m | TWD 216.8m | TWD 226.7m | TWD 262.1m | TWD 342.4m | — | TWD 414.3m |
| Cash and short-term investments | TWD 101.5m | TWD 102.6m | TWD 92.2m | TWD 106.2m | TWD 129.2m | TWD 183.1m | — | TWD 228.7m |
| Debt | TWD 9.7m | TWD 11.4m | TWD 4.8m | TWD 8.9m | TWD 7.9m | TWD 41.3m | — | TWD 6.7m |
| Shareholders' equity | TWD 184.8m | TWD 187.8m | TWD 174.2m | TWD 181.2m | TWD 215.4m | TWD 260.5m | — | TWD 339.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 4.3% | — |
| Operating income | — | 8.5% | — |
| Net income | — | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.0% | 37.3% | 40.6% | — |
| Operating margin | 4.0% | -7.9% | 0.9% | — |
| Net margin | 5.4% | -5.4% | 1.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.2 | 28.4 | -3.4 | -16.5 | 10.9 |
| Price to sales | 0.6 | 0.7 | 2.0 | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2022.
| FY2022 | |
|---|---|
| Paid in the year | 3.488 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.