K 
1,220
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.40bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
¥457.0m
FY2017FY2026
Shareholders' equity
¥7.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.40bn | ¥18.84bn | ¥8.87bn | ¥25.46bn | ¥25.02bn | ¥26.57bn | ¥38.24bn | ¥41.27bn | ¥38.58bn | ¥37.80bn |
| Research and development | ¥46.3m | ¥37.6m | ¥28.9m | ¥25.4m | ¥32.0m | ¥31.4m | ¥43.1m | ¥46.0m | ¥57.1m | ¥61.7m |
| Operating income | ¥1.52bn | ¥487.4m | −¥502.4m | −¥2.04bn | −¥2.05bn | −¥1.73bn | ¥660.5m | ¥1.64bn | −¥72.1m | ¥218.1m |
| Net income | ¥1.16bn | ¥799.6m | −¥504.9m | −¥2.86bn | ¥374.0m | −¥841.7m | −¥677.4m | ¥1.01bn | −¥3.23bn | ¥154.5m |
| Diluted earnings per share | 60.46 | 41.84 | -32.11 | -181.85 | 24.85 | -55.95 | -45.05 | 66.88 | -216.09 | 10.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.45bn | ¥12.54bn | ¥10.54bn | ¥10.80bn | ¥14.20bn | ¥17.27bn | ¥15.43bn | ¥18.26bn | ¥18.04bn | ¥23.89bn |
| Cash and short-term investments | ¥4.67bn | ¥4.72bn | ¥2.13bn | ¥1.29bn | ¥1.18bn | ¥2.91bn | ¥1.70bn | ¥3.21bn | ¥1.88bn | ¥3.11bn |
| Total liabilities | ¥6.26bn | ¥6.55bn | ¥8.76bn | ¥9.93bn | ¥10.59bn | ¥14.11bn | ¥11.49bn | ¥13.29bn | ¥14.24bn | ¥16.70bn |
| Debt | ¥1.34bn | ¥1.79bn | ¥4.30bn | ¥5.65bn | ¥5.88bn | ¥6.32bn | ¥4.78bn | ¥5.75bn | ¥6.75bn | ¥9.89bn |
| Shareholders' equity | ¥7.19bn | ¥5.99bn | ¥1.70bn | ¥865.3m | ¥3.61bn | ¥3.16bn | ¥3.93bn | ¥4.96bn | ¥3.81bn | ¥7.19bn |
| Shares outstanding | 19m | 19m | 16m | 16m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.94bn | ¥1.99bn | ¥1.10bn | ¥282.8m | −¥203.4m | ¥797.1m | ¥918.3m | ¥3.02bn | ¥1.47bn | ¥1.30bn |
| Capital spending | −¥1.49bn | −¥243.5m | −¥399.9m | −¥695.6m | −¥1.08bn | −¥713.6m | −¥1.02bn | −¥807.3m | −¥1.19bn | −¥1.05bn |
| Free cash flow | ¥457.0m | ¥1.75bn | ¥699.9m | −¥412.8m | −¥1.28bn | ¥83.5m | −¥105.2m | ¥2.21bn | ¥284.9m | ¥252.3m |
| Dividends paid | — | — | — | −¥1.08bn | −¥492.6m | −¥1.75bn | −¥301.0m | −¥213.0m | −¥222.2m | −¥312.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.59bn | ¥7.60bn | ¥7.36bn | ¥7.54bn | ¥6.91bn | ¥7.11bn | ¥11.73bn | ¥7.13bn |
| Operating income | ¥324.9m | ¥359.5m | ¥400.7m | ¥489.4m | ¥265.9m | ¥289.1m | ¥154.8m | ¥277.5m |
| Net income | ¥175.7m | ¥303.1m | ¥267.5m | ¥449.9m | ¥134.9m | ¥124.5m | ¥675.1m | ¥393.0m |
| Diluted earnings per share | 9.20 | 15.86 | 14.00 | 23.54 | 7.06 | 6.52 | 42.70 | 25.00 |
| Total assets | ¥12.37bn | ¥13.45bn | ¥12.18bn | ¥12.09bn | ¥11.15bn | ¥12.54bn | ¥11.71bn | ¥10.01bn |
| Cash and short-term investments | ¥3.38bn | ¥4.67bn | ¥3.82bn | ¥4.13bn | ¥3.53bn | ¥4.72bn | ¥3.50bn | ¥2.04bn |
| Debt | ¥83.4m | ¥1.16bn | ¥108.3m | ¥558.4m | ¥140.0m | ¥1.56bn | ¥633.4m | ¥2.78bn |
| Shareholders' equity | ¥7.18bn | ¥7.19bn | ¥6.87bn | ¥6.60bn | ¥6.14bn | ¥5.99bn | ¥5.51bn | ¥2.22bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 2.6% | -5.7% | -8.0% | -8.2% | -6.5% |
| Net margin | 3.9% | 4.2% | -5.7% | -11.2% | 1.5% | -3.2% |
| Return on equity | 16.1% | 13.3% | -29.6% | -330.4% | 10.4% | -26.6% |
| Return on assets | 8.6% | 6.4% | -4.8% | -26.5% | 2.6% | -4.9% |
| Free cash flow yield | 15.3% | 10.0% | 8.1% | 5.3% | 5.0% | 8.6% |
| Revenue growth | 56.0% | 112.3% | -65.1% | 1.8% | -5.8% | -30.5% |
| Earnings growth | 44.5% | -258.4% | -82.3% | -864.4% | -144.4% | 24.2% |
| Current ratio | 1.23x | 1.22x | 0.55x | 0.37x | 0.56x | 0.55x |
| Debt to equity | 0.16x | 0.26x | 2.28x | 5.80x | 1.37x | 1.58x |
| Equity ratio | 53.5% | 47.8% | 16.2% | 8.0% | 25.4% | 18.3% |
| Interest coverage | 149.29x | 10.89x | -7.29x | -8.00x | -12.75x | -29.84x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | -21.5% | -0.0% | -4.4% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 2.1% | -2.6% |
| Operating income | — | — | 5.7% |
| Net income | — | — | 24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | -0.7% | -3.2% | -0.3% |
| Net margin | 4.1% | -1.7% | -1.4% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 26.9 | -33.3 | -6.7 | 41.1 | -25.7 | -35.5 | 31.0 | -12.1 | 176.3 |
| Price to sales | 0.8 | 1.1 | 1.9 | 0.8 | 0.6 | 0.8 | 0.6 | 0.8 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 15.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 1.3-for-1 split · 26 Mar 2003
- 1.5-for-1 split · 26 Mar 2002
- 1.3-for-1 split · 27 Mar 2001
- 1.1-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.