F
13.00
+0.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 194.9m
FY2016FY2025
Net income
−TWD 15.0m
FY2016FY2025
Free cash flow
TWD 4.7m
FY2016FY2025
Shareholders' equity
TWD 80.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 194.9m | TWD 197.3m | TWD 285.5m | TWD 257.4m | TWD 243.5m | TWD 223.5m | TWD 190.5m | TWD 158.4m | TWD 182.0m | TWD 166.9m |
| Research and development | TWD 7.9m | TWD 7.6m | TWD 8.6m | TWD 9.8m | TWD 11.7m | TWD 11.0m | TWD 9.9m | TWD 9.3m | TWD 5.3m | TWD 4.0m |
| Operating income | −TWD 23.5m | −TWD 34.3m | −TWD 27.9m | −TWD 2.1m | TWD 524,000 | TWD 23.8m | TWD 15.3m | −TWD 37.7m | −TWD 10.5m | −TWD 32.7m |
| Net income | −TWD 15.0m | −TWD 15.7m | −TWD 19.8m | TWD 19.5m | TWD 3.2m | TWD 22.3m | TWD 16.8m | −TWD 38.0m | −TWD 10.8m | −TWD 33.4m |
| Diluted earnings per share | -1.24 | -1.30 | -1.63 | 1.61 | 0.26 | 2.23 | 1.69 | -4.26 | -1.77 | -11.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 160.6m | TWD 170.8m | TWD 252.8m | TWD 273.5m | TWD 251.2m | TWD 260.4m | TWD 162.2m | TWD 112.8m | TWD 117.5m | TWD 79.0m |
| Cash and short-term investments | — | TWD 64.1m | TWD 97.5m | TWD 110.7m | TWD 56.5m | TWD 75.5m | TWD 39.9m | TWD 35.9m | TWD 34.3m | TWD 7.0m |
| Total liabilities | TWD 80.0m | TWD 75.3m | TWD 141.5m | TWD 130.4m | TWD 121.6m | TWD 128.5m | TWD 128.6m | TWD 96.0m | TWD 100.2m | TWD 85.9m |
| Debt | TWD 6.3m | TWD 10.2m | TWD 21.1m | TWD 21.4m | TWD 39.1m | TWD 43.1m | TWD 50.1m | TWD 30.3m | TWD 37.3m | TWD 42.4m |
| Shareholders' equity | TWD 80.5m | TWD 95.5m | TWD 111.2m | TWD 143.1m | TWD 129.6m | TWD 131.9m | TWD 33.6m | TWD 16.8m | TWD 17.3m | −TWD 6.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 10m | 10m | 9m | 6m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 8.2m | −TWD 22.4m | TWD 414,000 | TWD 14.2m | −TWD 5.9m | −TWD 7,000 | −TWD 18.4m | −TWD 27.0m | −TWD 2.6m | −TWD 3.1m |
| Capital spending | −TWD 3.5m | — | — | — | — | −TWD 3.5m | −TWD 26.9m | −TWD 1.9m | — | — |
| Free cash flow | TWD 4.7m | −TWD 22.4m | TWD 414,000 | TWD 14.2m | −TWD 5.9m | −TWD 3.5m | −TWD 45.3m | −TWD 29.0m | −TWD 2.6m | −TWD 3.1m |
| Dividends paid | — | — | −TWD 12.1m | −TWD 6.0m | −TWD 5.5m | — | — | — | — | −TWD 2.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 86.2m | TWD 81.8m | TWD 115.5m | TWD 152.3m | TWD 133.2m | TWD 131.6m | TWD 125.8m | TWD 121.7m |
| Operating income | −TWD 12.6m | −TWD 10.7m | −TWD 12.8m | −TWD 11.8m | −TWD 16.1m | −TWD 3.5m | TWD 47.7m | TWD 7.7m |
| Net income | −TWD 10.1m | −TWD 9.9m | −TWD 5.9m | −TWD 6.4m | −TWD 13.4m | −TWD 4.8m | TWD 24.4m | TWD 1.6m |
| Diluted earnings per share | -0.83 | -0.82 | -0.48 | -0.53 | -1.10 | -0.40 | 2.01 | 0.13 |
| Cash from operations | TWD 4.0m | TWD 3.0m | −TWD 25.0m | −TWD 2.0m | TWD 2.0m | TWD 25.0m | — | −TWD 2.0m |
| Capital spending | −TWD 3.0m | −TWD 3.0m | −TWD 25.0m | — | — | — | — | — |
| Free cash flow | TWD 1.0m | TWD 0 | −TWD 50.0m | — | — | — | — | — |
| Total assets | TWD 154.4m | TWD 170.8m | TWD 192.6m | TWD 252.8m | TWD 242.7m | TWD 273.5m | — | TWD 251.2m |
| Cash and short-term investments | TWD 63.8m | TWD 64.1m | TWD 70.9m | TWD 97.5m | TWD 100.3m | TWD 110.7m | — | TWD 56.5m |
| Debt | TWD 9.1m | TWD 9.8m | TWD 19.6m | TWD 10.9m | TWD 10.5m | TWD 10.5m | — | TWD 13.4m |
| Shareholders' equity | TWD 85.4m | TWD 95.5m | TWD 105.4m | TWD 111.2m | TWD 117.6m | TWD 143.1m | — | TWD 129.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | -2.7% | — |
| Operating income | 123.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | -10.8 | -11.8 | 15.4 | 156.9 | 19.2 | 30.0 |
| Price to sales | 0.8 | 0.9 | 0.8 | 1.2 | 2.0 | 1.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 1.00 | 0.50 |
- 1100-for-1000 split · 10 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.