W 
657
-0.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.53bn
FY2017FY2026
Net income
¥975.9m
FY2017FY2026
Free cash flow
¥573.2m
FY2017FY2026
Shareholders' equity
¥17.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.53bn | ¥35.14bn | ¥34.78bn | ¥36.50bn | ¥34.77bn | ¥30.87bn | ¥30.11bn | ¥32.53bn | ¥28.78bn | ¥27.06bn |
| Gross profit | ¥7.53bn | ¥7.53bn | ¥7.23bn | ¥7.81bn | ¥6.48bn | ¥6.34bn | ¥6.10bn | ¥6.36bn | ¥6.53bn | ¥5.93bn |
| Operating income | ¥1.90bn | ¥2.25bn | ¥1.99bn | ¥2.53bn | ¥1.52bn | ¥1.56bn | ¥1.31bn | ¥839.1m | ¥1.75bn | ¥1.43bn |
| Net income | ¥975.9m | ¥1.43bn | ¥1.51bn | ¥1.76bn | ¥863.1m | ¥1.00bn | ¥843.0m | ¥335.6m | ¥1.38bn | ¥1.08bn |
| Diluted earnings per share | 60.85 | 89.22 | 93.92 | 109.98 | 53.82 | 62.41 | 52.56 | 20.92 | 85.85 | 67.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.51bn | ¥26.09bn | ¥25.18bn | ¥24.15bn | ¥22.48bn | ¥21.54bn | ¥20.67bn | ¥19.13bn | ¥19.76bn | ¥16.52bn |
| Cash and short-term investments | ¥9.22bn | ¥8.87bn | ¥7.58bn | ¥6.59bn | ¥5.00bn | ¥5.05bn | ¥4.90bn | ¥2.49bn | ¥2.59bn | ¥2.33bn |
| Total liabilities | ¥6.96bn | ¥7.27bn | ¥7.44bn | ¥7.58bn | ¥7.26bn | ¥6.87bn | ¥6.76bn | ¥5.56bn | ¥6.53bn | ¥4.95bn |
| Debt | ¥1.19bn | ¥1.55bn | ¥1.79bn | ¥1.88bn | ¥1.96bn | ¥2.13bn | ¥2.27bn | ¥504.0m | ¥1.11bn | ¥1.15bn |
| Shareholders' equity | ¥17.83bn | ¥17.11bn | ¥16.15bn | ¥15.10bn | ¥13.86bn | ¥13.38bn | ¥12.67bn | ¥12.28bn | ¥12.03bn | ¥11.43bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.25bn | ¥2.43bn | ¥1.84bn | ¥2.20bn | ¥550.7m | ¥2.16bn | ¥1.64bn | ¥1.51bn | ¥1.15bn | ¥1.81bn |
| Capital spending | −¥677.0m | −¥287.8m | −¥240.6m | −¥109.7m | −¥154.6m | −¥1.45bn | −¥834.8m | −¥560.2m | −¥133.7m | −¥45.6m |
| Free cash flow | ¥573.2m | ¥2.14bn | ¥1.60bn | ¥2.09bn | ¥396.1m | ¥704.3m | ¥809.3m | ¥950.5m | ¥1.02bn | ¥1.76bn |
| Dividends paid | −¥432.4m | −¥464.4m | −¥529.0m | −¥320.8m | −¥352.9m | −¥400.7m | −¥449.5m | −¥481.0m | −¥417.3m | −¥435.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.22bn | ¥7.68bn | ¥12.44bn | ¥7.81bn | ¥6.60bn | ¥7.41bn | ¥12.77bn | ¥8.28bn |
| Gross profit | ¥1.50bn | ¥1.69bn | ¥2.78bn | ¥1.70bn | ¥1.36bn | ¥1.55bn | ¥2.93bn | ¥1.75bn |
| Operating income | ¥110.8m | ¥136.7m | ¥1.38bn | ¥327.8m | ¥61.8m | ¥163.5m | ¥1.57bn | ¥432.7m |
| Net income | ¥60.6m | −¥211.3m | ¥934.3m | ¥218.3m | ¥34.6m | ¥78.0m | ¥1.04bn | ¥274.9m |
| Diluted earnings per share | 3.78 | -13.17 | 58.25 | 13.61 | 2.16 | 4.87 | 64.97 | 17.14 |
| Total assets | ¥25.78bn | ¥26.51bn | ¥27.71bn | ¥25.90bn | ¥24.78bn | ¥26.09bn | ¥26.79bn | ¥25.23bn |
| Cash and short-term investments | ¥8.14bn | ¥9.22bn | ¥7.09bn | ¥6.47bn | ¥7.99bn | ¥8.87bn | ¥6.42bn | ¥5.08bn |
| Debt | ¥133.4m | ¥1.19bn | ¥133.4m | ¥1.25bn | ¥148.4m | ¥1.37bn | ¥203.4m | ¥1.45bn |
| Shareholders' equity | ¥17.68bn | ¥17.83bn | ¥18.00bn | ¥17.26bn | ¥16.88bn | ¥17.11bn | ¥17.18bn | ¥15.97bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 21.4% | 20.8% | 21.4% | 18.6% | 20.5% | — |
| Operating margin | 5.5% | 6.4% | 5.7% | 6.9% | 4.4% | 5.0% | — |
| Net margin | 2.8% | 4.1% | 4.3% | 4.8% | 2.5% | 3.2% | — |
| Return on equity | 5.5% | 8.4% | 9.3% | 11.7% | 6.2% | 7.5% | — |
| Return on assets | 3.7% | 5.5% | 6.0% | 7.3% | 3.8% | 4.6% | — |
| Free cash flow yield | 17.9% | 25.3% | 19.4% | 21.5% | 6.6% | 33.6% | — |
| Revenue growth | -1.7% | 1.0% | -4.7% | 5.0% | 12.7% | 2.5% | — |
| Earnings growth | -31.8% | -5.0% | -14.6% | 104.4% | -13.8% | 18.7% | — |
| Current ratio | 3.92x | 3.55x | 3.36x | 3.10x | 2.93x | 2.97x | — |
| Debt to equity | 0.07x | 0.08x | 0.10x | 0.12x | 0.14x | 0.15x | — |
| Equity ratio | 67.2% | 65.6% | 64.2% | 62.5% | 61.6% | 62.1% | — |
| Interest coverage | 507.91x | 506.70x | 374.69x | 470.96x | 253.20x | 244.86x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 2.3% | 1.9% |
| Operating income | -9.1% | 4.1% | -0.7% |
| Net income | -17.9% | -0.5% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.4% | 20.8% | 21.1% |
| Operating margin | 6.0% | 6.2% | 5.7% | 5.4% |
| Net margin | 3.5% | 4.0% | 3.7% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 7.4 | 6.5 | 5.6 | 9.2 | 7.5 | 8.4 | 28.5 | 6.5 | 11.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 27.00 | 30.00 | 20.00 | 20.00 | 25.00 | 28.00 | 26.00 |
- 2-for-1 split · 28 Sept 2015
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.