T 
533
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.08bn
FY2017FY2026
Net income
¥382.0m
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥4.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.08bn | ¥13.91bn | ¥13.86bn | ¥13.21bn | ¥12.26bn | ¥12.53bn | ¥12.97bn | ¥11.98bn | ¥12.57bn | ¥16.40bn |
| Gross profit | ¥11.71bn | ¥11.09bn | ¥10.80bn | ¥10.13bn | ¥9.63bn | ¥9.73bn | ¥10.14bn | ¥9.59bn | ¥8.58bn | ¥10.74bn |
| Operating income | ¥1.41bn | ¥998.0m | ¥919.0m | ¥153.0m | ¥199.0m | ¥164.0m | ¥360.0m | −¥284.0m | −¥3.00bn | −¥1.70bn |
| Net income | ¥382.0m | ¥289.0m | ¥218.0m | −¥163.0m | −¥85.0m | −¥24.0m | ¥102.0m | −¥167.0m | ¥569.0m | −¥722.0m |
| Diluted earnings per share | 50.43 | 38.15 | 28.78 | -21.52 | -11.22 | -3.17 | 13.47 | -22.05 | 75.12 | -95.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.76bn | ¥5.11bn | ¥4.99bn | ¥4.35bn | ¥4.88bn | ¥5.07bn | ¥5.27bn | ¥4.80bn | ¥6.23bn | ¥11.62bn |
| Cash and short-term investments | ¥4.77bn | ¥4.16bn | ¥4.08bn | ¥3.41bn | ¥3.84bn | ¥3.76bn | ¥4.01bn | ¥3.61bn | ¥4.86bn | ¥2.66bn |
| Total liabilities | ¥903.0m | ¥672.0m | ¥821.0m | ¥538.0m | ¥534.0m | ¥526.0m | ¥649.0m | ¥639.0m | ¥1.93bn | ¥10.78bn |
| Debt | — | — | — | — | — | — | — | — | — | ¥5.03bn |
| Shareholders' equity | ¥4.14bn | ¥3.85bn | ¥3.64bn | ¥3.49bn | ¥3.73bn | ¥3.90bn | ¥3.98bn | ¥3.90bn | ¥4.08bn | ¥630.0m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.09bn | ¥519.0m | ¥818.0m | ¥38.0m | ¥331.0m | ¥41.0m | ¥485.0m | −¥1.09bn | −¥6.08bn | −¥2.63bn |
| Capital spending | −¥8.0m | −¥46.0m | — | — | −¥8.0m | −¥59.0m | −¥87.0m | −¥101.0m | −¥158.0m | −¥21.0m |
| Free cash flow | ¥1.08bn | ¥473.0m | ¥818.0m | ¥38.0m | ¥323.0m | −¥18.0m | ¥398.0m | −¥1.19bn | −¥6.24bn | −¥2.65bn |
| Dividends paid | −¥90.0m | −¥75.0m | −¥76.0m | −¥74.0m | −¥75.0m | −¥60.0m | −¥22.0m | −¥22.0m | −¥22.0m | −¥22.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.92bn | ¥3.75bn | ¥3.68bn | ¥3.79bn | ¥3.96bn | ¥3.65bn | ¥3.42bn | ¥3.50bn |
| Gross profit | ¥3.11bn | ¥2.97bn | ¥2.82bn | ¥2.92bn | ¥3.11bn | ¥2.86bn | ¥2.73bn | ¥2.77bn |
| Operating income | ¥429.0m | ¥397.0m | ¥1.41bn | ¥303.0m | ¥520.0m | ¥345.0m | ¥209.0m | ¥196.0m |
| Net income | ¥119.0m | ¥119.0m | ¥61.0m | ¥72.0m | ¥148.0m | ¥101.0m | ¥85.0m | ¥47.0m |
| Diluted earnings per share | 15.71 | 15.71 | 8.05 | 9.51 | 19.54 | 13.33 | 11.22 | 6.21 |
| Cash from operations | — | — | — | — | ¥605.0m | — | — | — |
| Capital spending | — | — | — | — | −¥6.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥599.0m | — | — | — |
| Total assets | ¥5.62bn | ¥5.26bn | ¥5.76bn | ¥5.57bn | ¥5.49bn | ¥4.96bn | ¥5.11bn | ¥4.93bn |
| Cash and short-term investments | ¥4.48bn | ¥4.17bn | ¥4.77bn | ¥4.54bn | ¥4.34bn | ¥3.89bn | ¥4.16bn | ¥3.94bn |
| Shareholders' equity | ¥4.29bn | ¥4.18bn | ¥4.14bn | ¥4.08bn | ¥4.06bn | ¥3.91bn | ¥3.85bn | ¥3.77bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.7% | 79.7% | 78.0% | 76.7% | 78.6% | 77.7% | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | 9.4% | 7.2% | 6.6% | 1.2% | 1.6% | 1.3% | — | — | — | — | — | — | — | — | — | — | — | — |
| Net margin | 2.5% | 2.1% | 1.6% | -1.2% | -0.7% | -0.2% | — | — | — | — | — | — | — | — | — | — | — | — |
| Return on equity | 9.2% | 7.5% | 6.0% | -4.7% | -2.3% | -0.6% | — | — | — | — | — | — | — | — | — | — | — | — |
| Return on assets | 6.6% | 5.7% | 4.4% | -3.7% | -1.7% | -0.5% | — | — | — | — | — | — | — | — | — | — | — | — |
| Free cash flow yield | 26.2% | 13.5% | — | — | 8.1% | 2.4% | 13.7% | -23.5% | — | — | — | — | — | — | — | — | — | — |
| Revenue growth | 8.4% | 0.4% | 4.9% | 7.8% | -2.2% | -3.4% | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings growth | 32.2% | 32.6% | -233.7% | 91.8% | 254.2% | -123.5% | — | — | — | — | — | — | — | — | — | — | — | — |
| Current ratio | 5.85x | 6.99x | 5.58x | 7.38x | 8.25x | 8.53x | — | — | — | — | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | 0.00x | 4.08x | 2.11x | — | — | — | — | — | — | — |
| Equity ratio | 71.9% | 75.3% | 72.9% | 80.4% | 76.5% | 76.8% | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | -62.58x | -23.60x | -20.43x | -9.51x | 4.58x | 1.61x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 3.8% | -2.3% |
| Operating income | 109.9% | 53.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.6% | 78.0% | 78.0% | 74.6% |
| Operating margin | 8.3% | 6.2% | 4.8% | -1.1% |
| Net margin | 2.3% | 1.3% | 0.8% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 15.4 | 14.9 | -17.1 | -26.5 | -95.0 | 21.7 | -19.2 | 4.3 | -3.7 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 3.00 | 3.00 |
- 1.1-for-1 split · 23 Feb 1999
- 1.1-for-1 split · 24 Feb 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.