A 
745
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥92.27bn
FY2016FY2025
Net income
¥1.68bn
FY2016FY2025
Free cash flow
¥2.91bn
FY2016FY2025
Shareholders' equity
¥26.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥92.27bn | ¥89.78bn | ¥86.09bn | ¥79.14bn | ¥66.12bn | ¥65.34bn | ¥69.58bn | ¥63.20bn | ¥62.48bn | ¥60.72bn |
| Gross profit | ¥13.63bn | ¥12.90bn | ¥11.91bn | ¥11.26bn | ¥9.55bn | ¥9.28bn | ¥9.82bn | ¥8.59bn | ¥8.67bn | ¥8.28bn |
| Operating income | ¥2.53bn | ¥2.18bn | ¥1.78bn | ¥1.91bn | ¥1.91bn | ¥1.80bn | ¥2.16bn | ¥1.53bn | ¥1.91bn | ¥1.66bn |
| Net income | ¥1.68bn | ¥1.27bn | ¥1.27bn | ¥1.65bn | ¥1.31bn | ¥1.35bn | ¥1.45bn | ¥1.11bn | ¥1.34bn | ¥1.15bn |
| Diluted earnings per share | 72.28 | 54.86 | 55.09 | 71.21 | 56.63 | 58.32 | 62.89 | 48.13 | 57.86 | 49.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.48bn | ¥44.96bn | ¥44.00bn | ¥42.64bn | ¥36.92bn | ¥34.34bn | ¥36.33bn | ¥32.60bn | ¥33.00bn | ¥30.96bn |
| Cash and short-term investments | ¥13.12bn | ¥12.36bn | ¥10.25bn | ¥12.20bn | ¥12.78bn | ¥11.46bn | ¥10.93bn | ¥9.69bn | ¥9.64bn | ¥8.62bn |
| Total liabilities | ¥21.18bn | ¥20.10bn | ¥19.82bn | ¥19.43bn | ¥14.72bn | ¥13.29bn | ¥16.19bn | ¥13.55bn | ¥14.75bn | ¥13.93bn |
| Debt | ¥391.5m | ¥422.8m | ¥511.0m | ¥715.3m | ¥428.4m | ¥229.6m | ¥433.0m | ¥451.6m | ¥463.7m | ¥482.6m |
| Shareholders' equity | ¥26.30bn | ¥24.86bn | ¥24.18bn | ¥23.21bn | ¥22.20bn | ¥21.05bn | ¥20.14bn | ¥19.05bn | ¥18.29bn | ¥17.03bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.15bn | ¥2.83bn | ¥1.68bn | ¥396.0m | ¥1.94bn | ¥1.31bn | ¥2.69bn | ¥575.7m | ¥1.76bn | ¥2.00bn |
| Capital spending | −¥234.8m | −¥197.2m | −¥145.3m | −¥161.7m | −¥77.1m | −¥171.2m | −¥217.2m | −¥319.1m | −¥242.4m | −¥244.4m |
| Free cash flow | ¥2.91bn | ¥2.63bn | ¥1.53bn | ¥234.3m | ¥1.86bn | ¥1.14bn | ¥2.47bn | ¥256.6m | ¥1.52bn | ¥1.76bn |
| Dividends paid | −¥538.8m | −¥497.3m | −¥563.5m | −¥415.5m | −¥426.6m | −¥426.1m | −¥357.8m | −¥392.1m | −¥300.6m | −¥324.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.47bn | ¥24.55bn | ¥23.70bn | ¥22.91bn | ¥21.91bn | ¥23.99bn | ¥23.46bn | ¥22.64bn |
| Gross profit | ¥3.23bn | ¥3.98bn | ¥3.73bn | ¥3.36bn | ¥3.18bn | ¥3.65bn | ¥3.43bn | ¥3.37bn |
| Operating income | ¥222.0m | ¥1.11bn | ¥635.0m | ¥530.4m | ¥407.8m | ¥928.3m | ¥665.0m | ¥551.0m |
| Net income | ¥213.0m | ¥758.0m | ¥444.0m | ¥256.6m | ¥338.3m | ¥645.3m | ¥439.0m | ¥265.0m |
| Diluted earnings per share | 9.17 | 32.63 | 19.11 | 11.05 | 14.56 | 27.78 | 18.98 | 11.46 |
| Cash from operations | — | — | — | ¥3.15bn | — | — | — | — |
| Capital spending | — | — | — | −¥234.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.91bn | — | — | — | — |
| Total assets | ¥47.95bn | ¥49.28bn | ¥48.59bn | ¥47.48bn | ¥46.91bn | ¥47.45bn | ¥46.98bn | ¥44.96bn |
| Cash and short-term investments | ¥13.29bn | ¥14.03bn | ¥12.67bn | ¥13.12bn | ¥13.05bn | ¥13.11bn | ¥11.47bn | ¥12.36bn |
| Debt | ¥715.0m | ¥1.26bn | ¥690.0m | ¥343.0m | ¥891.0m | ¥1.40bn | ¥697.0m | ¥256.2m |
| Shareholders' equity | ¥27.19bn | ¥27.14bn | ¥26.47bn | ¥26.30bn | ¥25.77bn | ¥25.71bn | ¥25.09bn | ¥24.86bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 14.4% | 13.8% | 14.2% | 14.4% | 14.2% |
| Operating margin | 3.1% | 2.4% | 2.1% | 2.4% | 2.9% | 2.8% |
| Net margin | 1.8% | 1.4% | 1.5% | 2.1% | 2.0% | 2.1% |
| Return on equity | 6.4% | 5.1% | 5.3% | 7.1% | 5.9% | 6.4% |
| Return on assets | 3.5% | 2.8% | 2.9% | 3.9% | 3.5% | 3.9% |
| Free cash flow yield | 17.9% | 16.0% | 9.7% | 3.0% | 10.7% | 7.9% |
| Revenue growth | 2.8% | 4.3% | 8.8% | 19.7% | 1.2% | -6.1% |
| Earnings growth | 32.3% | -0.4% | -22.7% | 25.8% | -2.9% | -7.3% |
| Current ratio | 1.69x | 1.75x | 1.65x | 1.77x | 2.04x | 2.11x |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.03x | 0.02x | 0.01x |
| Equity ratio | 55.4% | 55.3% | 55.0% | 54.4% | 60.1% | 61.3% |
| Interest coverage | 147.50x | 157.17x | 153.74x | 157.38x | 156.67x | 152.00x |
| Buybacks as a share of market value | -0.4% | -0.0% | 0.0% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 7.1% | 5.1% |
| Operating income | 9.9% | 7.0% | 4.7% |
| Net income | 0.6% | 4.5% | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.3% | 14.3% | 14.1% |
| Operating margin | 2.6% | 2.4% | 2.5% | 2.7% |
| Net margin | 1.6% | 1.7% | 1.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 12.3 | 10.9 | 7.0 | 9.1 | 8.2 | 8.0 | 9.0 | 10.0 | 7.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 23.00 | 21.50 | 24.50 | 18.00 | 18.50 | 18.50 | 15.50 |
- 2-for-1 split · 27 Sept 2024
- 1.2-for-1 split · 27 Mar 2007
- 1.2-for-1 split · 26 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.