D 
381
-0.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.77bn
FY2017FY2026
Net income
¥730.0m
FY2017FY2026
Free cash flow
−¥1.38bn
FY2017FY2026
Shareholders' equity
¥12.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.77bn | ¥99.30bn | ¥98.46bn | ¥98.46bn | ¥88.79bn | ¥114.24bn | ¥125.06bn | ¥128.66bn | ¥130.06bn | ¥130.29bn |
| Gross profit | ¥7.13bn | ¥6.54bn | ¥6.60bn | ¥6.70bn | ¥5.84bn | ¥6.70bn | ¥6.88bn | ¥6.65bn | ¥6.67bn | ¥6.65bn |
| Operating income | ¥902.0m | ¥688.0m | ¥882.0m | ¥517.0m | −¥245.0m | −¥81.0m | ¥290.0m | ¥254.0m | ¥329.0m | ¥370.0m |
| Net income | ¥730.0m | ¥1.19bn | ¥1.01bn | ¥701.0m | −¥18.0m | ¥653.0m | ¥168.0m | ¥406.0m | ¥365.0m | ¥449.0m |
| Diluted earnings per share | 56.12 | 87.28 | 74.45 | 51.97 | -1.34 | 49.01 | 12.24 | 29.58 | 26.59 | 32.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.37bn | ¥24.84bn | ¥24.75bn | ¥22.49bn | ¥21.07bn | ¥20.16bn | ¥19.96bn | ¥21.80bn | ¥21.69bn | ¥20.31bn |
| Cash and short-term investments | ¥2.56bn | ¥3.00bn | ¥4.34bn | ¥2.93bn | ¥2.28bn | ¥3.58bn | ¥2.94bn | ¥3.66bn | ¥2.44bn | ¥2.29bn |
| Total liabilities | ¥15.53bn | ¥13.38bn | ¥14.70bn | ¥14.25bn | ¥13.51bn | ¥12.49bn | ¥13.13bn | ¥14.79bn | ¥14.87bn | ¥13.96bn |
| Debt | ¥4.08bn | ¥3.03bn | ¥2.91bn | ¥4.11bn | ¥3.21bn | ¥2.72bn | ¥2.72bn | ¥2.73bn | ¥2.95bn | ¥3.23bn |
| Shareholders' equity | ¥12.84bn | ¥11.46bn | ¥10.04bn | ¥8.23bn | ¥7.55bn | ¥7.67bn | ¥6.83bn | ¥7.01bn | ¥6.82bn | ¥6.34bn |
| Shares outstanding | 13m | 14m | 14m | 13m | 13m | 13m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.06bn | −¥1.06bn | ¥2.65bn | −¥349.0m | −¥2.00bn | ¥285.0m | −¥270.0m | ¥1.18bn | ¥507.0m | ¥581.0m |
| Capital spending | −¥316.0m | −¥275.0m | −¥41.0m | −¥52.0m | −¥90.0m | −¥59.0m | −¥221.0m | −¥257.0m | −¥26.0m | −¥327.0m |
| Free cash flow | −¥1.38bn | −¥1.34bn | ¥2.61bn | −¥401.0m | −¥2.09bn | ¥226.0m | −¥491.0m | ¥925.0m | ¥481.0m | ¥254.0m |
| Dividends paid | −¥80.0m | −¥80.0m | −¥66.0m | −¥53.0m | −¥65.0m | −¥68.0m | −¥81.0m | −¥69.0m | −¥66.0m | −¥68.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.29bn | ¥24.20bn | ¥32.02bn | ¥25.40bn | ¥24.15bn | ¥22.80bn | ¥29.81bn | ¥23.32bn |
| Gross profit | ¥1.97bn | ¥1.68bn | ¥2.16bn | ¥1.70bn | ¥1.58bn | ¥1.46bn | ¥1.96bn | ¥1.58bn |
| Operating income | ¥307.0m | ¥103.0m | ¥536.0m | ¥130.0m | ¥132.0m | −¥17.0m | ¥450.0m | ¥103.0m |
| Net income | ¥313.0m | ¥70.0m | ¥424.0m | ¥99.0m | ¥137.0m | ¥546.0m | ¥400.0m | ¥22.0m |
| Diluted earnings per share | 24.06 | 5.38 | 31.13 | 7.27 | 10.06 | 40.08 | 29.51 | 1.62 |
| Total assets | ¥28.38bn | ¥28.37bn | ¥35.37bn | ¥27.80bn | ¥24.90bn | ¥24.84bn | ¥30.49bn | ¥23.22bn |
| Cash and short-term investments | ¥1.90bn | ¥2.56bn | ¥2.73bn | ¥1.79bn | ¥1.95bn | ¥3.00bn | ¥3.11bn | ¥2.67bn |
| Debt | ¥1.60bn | ¥4.05bn | ¥6.65bn | ¥4.25bn | ¥1.40bn | ¥3.01bn | ¥4.35bn | ¥2.55bn |
| Shareholders' equity | ¥12.74bn | ¥12.84bn | ¥12.62bn | ¥12.06bn | ¥11.60bn | ¥11.46bn | ¥10.76bn | ¥10.17bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 6.6% | 6.7% | 6.8% | 6.6% | 5.9% |
| Operating margin | 0.9% | 0.7% | 0.9% | 0.5% | -0.3% | -0.1% |
| Net margin | 0.7% | 1.2% | 1.0% | 0.7% | -0.0% | 0.6% |
| Return on equity | 5.7% | 10.4% | 10.0% | 8.5% | -0.2% | 8.5% |
| Return on assets | 2.6% | 4.8% | 4.1% | 3.1% | -0.1% | 3.2% |
| Free cash flow yield | -14.8% | -14.9% | 51.2% | -5.7% | -36.7% | 6.7% |
| Revenue growth | 6.5% | 0.9% | 0.0% | 10.9% | -22.3% | -8.6% |
| Earnings growth | -38.6% | 17.8% | 43.9% | -3994.4% | -102.8% | 288.7% |
| Current ratio | 1.76x | 1.86x | 1.61x | 1.63x | 1.61x | 1.56x |
| Debt to equity | 0.32x | 0.26x | 0.29x | 0.50x | 0.42x | 0.35x |
| Equity ratio | 45.3% | 46.1% | 40.6% | 36.6% | 35.9% | 38.1% |
| Interest coverage | 16.70x | 17.20x | 42.00x | 17.23x | -12.25x | -4.26x |
| Buybacks as a share of market value | 4.5% | -0.5% | -0.5% | -0.6% | -0.7% | 2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | -1.5% | -2.5% |
| Operating income | 20.4% | — | 6.7% |
| Net income | 1.4% | 2.3% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 6.7% | 6.5% | 5.8% |
| Operating margin | 0.8% | 0.7% | 0.4% | 0.3% |
| Net margin | 0.9% | 0.9% | 0.7% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 4.1 | 4.2 | 5.8 | -191.5 | 5.0 | 18.8 | 8.6 | 9.0 | 7.7 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 5.00 | 5.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.