M 
1,988
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥213.43bn
FY2017FY2026
Net income
¥3.30bn
FY2017FY2026
Free cash flow
¥5.35bn
FY2017FY2026
Shareholders' equity
¥56.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥213.43bn | ¥210.84bn | ¥236.49bn | ¥226.17bn | ¥167.79bn | ¥289.28bn | ¥287.55bn | ¥326.69bn | ¥347.51bn | ¥270.70bn |
| Gross profit | ¥24.70bn | ¥26.03bn | ¥29.61bn | ¥27.26bn | ¥20.25bn | ¥16.22bn | ¥18.58bn | ¥22.77bn | ¥21.16bn | ¥20.61bn |
| Operating income | ¥7.76bn | ¥8.96bn | ¥12.98bn | ¥9.91bn | ¥5.99bn | ¥1.02bn | ¥2.37bn | ¥5.05bn | ¥3.41bn | ¥2.88bn |
| Net income | ¥3.30bn | ¥4.27bn | ¥3.40bn | ¥5.20bn | ¥2.44bn | −¥2.13bn | −¥75.0m | ¥1.64bn | ¥2.08bn | ¥1.65bn |
| Diluted earnings per share | 125.90 | 162.82 | 130.08 | 198.83 | 93.25 | -81.61 | -2.87 | 62.60 | 79.47 | 63.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥145.00bn | ¥144.76bn | ¥174.12bn | ¥176.00bn | ¥148.18bn | ¥127.56bn | ¥131.83bn | ¥128.16bn | ¥135.71bn | ¥125.98bn |
| Cash and short-term investments | ¥24.73bn | ¥24.25bn | ¥23.82bn | ¥21.25bn | ¥25.25bn | ¥26.87bn | ¥20.79bn | ¥16.35bn | ¥13.99bn | ¥12.58bn |
| Total liabilities | ¥82.21bn | ¥84.26bn | ¥117.68bn | ¥122.91bn | ¥100.60bn | ¥82.52bn | ¥83.63bn | ¥78.43bn | ¥86.53bn | ¥78.43bn |
| Debt | ¥48.94bn | ¥50.53bn | ¥64.71bn | ¥74.64bn | ¥53.93bn | ¥47.47bn | ¥53.69bn | ¥47.73bn | ¥43.75bn | ¥34.29bn |
| Shareholders' equity | ¥56.89bn | ¥54.52bn | ¥50.70bn | ¥47.75bn | ¥42.71bn | ¥40.02bn | ¥42.29bn | ¥43.51bn | ¥43.04bn | ¥41.71bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.38bn | ¥18.62bn | ¥22.69bn | −¥18.98bn | −¥2.95bn | ¥15.21bn | −¥309.0m | ¥1.99bn | −¥7.62bn | −¥5.89bn |
| Capital spending | −¥1.03bn | −¥1.43bn | −¥1.18bn | −¥267.0m | −¥739.0m | −¥547.0m | −¥667.0m | −¥859.0m | −¥929.0m | −¥1.02bn |
| Free cash flow | ¥5.35bn | ¥17.18bn | ¥21.52bn | −¥19.25bn | −¥3.69bn | ¥14.66bn | −¥976.0m | ¥1.13bn | −¥8.55bn | −¥6.91bn |
| Dividends paid | −¥1.73bn | −¥1.36bn | −¥2.22bn | −¥1.04bn | −¥469.0m | −¥731.0m | −¥784.0m | −¥784.0m | −¥653.0m | −¥731.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.28bn | ¥60.60bn | ¥50.12bn | ¥52.81bn | ¥49.88bn | ¥58.88bn | ¥53.37bn | ¥47.80bn |
| Gross profit | ¥6.18bn | ¥7.83bn | ¥5.93bn | ¥6.11bn | ¥4.83bn | ¥7.09bn | ¥6.43bn | ¥5.81bn |
| Operating income | ¥1.81bn | ¥3.48bn | ¥1.55bn | ¥1.97bn | ¥757.0m | ¥2.22bn | ¥2.36bn | ¥1.72bn |
| Net income | ¥500.0m | ¥2.81bn | −¥495.0m | ¥361.0m | ¥625.0m | ¥2.45bn | −¥317.0m | ¥1.71bn |
| Diluted earnings per share | 19.05 | 107.19 | -18.86 | 13.76 | 23.82 | 93.24 | -12.12 | 65.52 |
| Cash from operations | ¥3.93bn | −¥240.0m | ¥2.67bn | ¥2.06bn | ¥1.89bn | ¥23.53bn | −¥6.39bn | ¥822.0m |
| Capital spending | −¥29.0m | −¥18.0m | −¥444.0m | −¥76.0m | −¥495.0m | −¥517.0m | −¥109.0m | −¥670.0m |
| Free cash flow | ¥3.90bn | −¥258.0m | ¥2.23bn | ¥1.99bn | ¥1.39bn | ¥23.01bn | −¥6.50bn | ¥152.0m |
| Total assets | ¥140.43bn | ¥145.00bn | ¥138.60bn | ¥135.90bn | ¥137.04bn | ¥144.76bn | ¥172.06bn | ¥173.84bn |
| Cash and short-term investments | ¥23.15bn | ¥24.73bn | ¥24.32bn | ¥23.10bn | ¥20.61bn | ¥24.25bn | ¥23.05bn | ¥21.33bn |
| Debt | ¥40.74bn | ¥48.84bn | ¥45.40bn | ¥48.01bn | ¥41.80bn | ¥50.45bn | ¥75.01bn | ¥59.63bn |
| Shareholders' equity | ¥57.47bn | ¥56.89bn | ¥53.84bn | ¥54.46bn | ¥53.81bn | ¥54.52bn | ¥51.21bn | ¥52.62bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 12.3% | 12.5% | 12.1% | 12.1% | 5.6% |
| Operating margin | 3.6% | 4.2% | 4.0% | 4.4% | 3.6% | 0.4% |
| Net margin | 1.5% | 2.0% | 1.4% | 2.3% | 1.5% | -0.7% |
| Return on equity | 5.8% | 7.8% | 6.7% | 10.9% | 5.7% | -5.3% |
| Return on assets | 2.3% | 3.0% | 2.0% | 3.0% | 1.6% | -1.7% |
| Free cash flow yield | 15.1% | 40.7% | 48.7% | -38.2% | -4.5% | 32.1% |
| Revenue growth | 1.2% | -10.8% | 4.6% | 34.8% | -42.0% | 0.6% |
| Earnings growth | -22.7% | 25.6% | -34.6% | 113.4% | -214.3% | 2744.0% |
| Current ratio | 1.70x | 1.64x | 1.39x | 1.42x | 1.45x | 1.51x |
| Debt to equity | 0.86x | 0.93x | 1.27x | 1.56x | 1.26x | 1.18x |
| Equity ratio | 39.2% | 37.7% | 29.1% | 27.1% | 28.8% | 31.4% |
| Interest coverage | 3.69x | 2.85x | 2.46x | 4.89x | 16.51x | 2.65x |
| Buybacks as a share of market value | 0.0% | -0.4% | 0.0% | -0.1% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -5.9% | -2.7% |
| Operating income | -7.8% | 50.0% | 9.2% |
| Net income | -14.0% | — | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 12.1% | 10.7% | 8.6% |
| Operating margin | 3.9% | 4.5% | 3.5% | 2.2% |
| Net margin | 1.8% | 1.8% | 1.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 8.0 | 8.5 | 8.1 | 10.2 | -10.3 | -178.4 | 10.3 | 8.6 | 18.3 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 91.00 | 52.00 | 85.00 | 40.00 | 18.00 | 28.00 | 30.00 |
- 1.2-for-1 split · 27 Mar 2001
- 1.2-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.