Pan Pacific International Holdings 7532.T · JPY
Consumer Discretionary · Multiline Retail · Tokyo Stock Exchange · 🇯🇵 Japan
774.9
+2.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.45trn
FY2017FY2026
Net income
¥110.09bn
FY2017FY2026
Free cash flow
¥113.12bn
FY2017FY2026
Shareholders' equity
¥707.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.45trn | ¥2.25trn | ¥2.10trn | ¥1.94trn | ¥1.83trn | ¥1.71trn | ¥1.68trn | ¥1.33trn | ¥941.51bn | ¥828.80bn |
| Gross profit | ¥718.51bn | ¥672.15bn | ¥662.90bn | ¥600.39bn | ¥543.39bn | ¥497.32bn | ¥481.69bn | ¥370.53bn | ¥243.99bn | ¥218.58bn |
| Operating income | ¥174.84bn | ¥162.30bn | ¥140.19bn | ¥105.26bn | ¥95.34bn | ¥81.31bn | ¥76.00bn | ¥67.37bn | ¥52.97bn | ¥46.56bn |
| Net income | ¥110.09bn | ¥90.51bn | ¥88.70bn | ¥66.17bn | ¥61.93bn | ¥53.73bn | ¥49.93bn | ¥48.25bn | ¥36.41bn | ¥33.08bn |
| Diluted earnings per share | 36.73 | 30.18 | 29.60 | 22.10 | 20.72 | 17.99 | 15.75 | 15.24 | 11.51 | 10.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.60trn | ¥1.51trn | ¥1.50trn | ¥1.48trn | ¥1.38trn | ¥1.37trn | ¥1.30trn | ¥1.28trn | ¥806.78bn | ¥642.87bn |
| Cash and short-term investments | ¥213.29bn | ¥176.33bn | ¥172.72bn | ¥242.09bn | ¥176.78bn | ¥157.52bn | ¥179.78bn | ¥185.19bn | ¥75.93bn | ¥78.14bn |
| Total liabilities | ¥865.96bn | ¥886.98bn | ¥951.41bn | ¥1.02trn | ¥984.43bn | ¥931.49bn | ¥908.23bn | ¥929.80bn | ¥494.28bn | ¥362.94bn |
| Debt | — | ¥442.59bn | ¥500.70bn | ¥612.72bn | ¥614.37bn | ¥555.82bn | ¥532.51bn | ¥545.39bn | ¥320.69bn | ¥184.55bn |
| Shareholders' equity | ¥707.04bn | ¥607.83bn | ¥537.94bn | ¥454.03bn | ¥392.49bn | ¥418.74bn | ¥373.77bn | ¥329.08bn | ¥290.71bn | ¥259.15bn |
| Shares outstanding | 2,997m | 2,999m | 2,997m | 2,994m | 2,989m | 2,987m | 3,170m | 3,167m | 3,164m | 3,164m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥160.94bn | ¥131.97bn | ¥150.55bn | ¥137.96bn | ¥95.14bn | ¥79.05bn | ¥65.14bn | ¥101.98bn | ¥46.08bn | ¥56.44bn |
| Capital spending | −¥47.82bn | −¥38.67bn | −¥86.22bn | −¥59.56bn | −¥50.72bn | −¥44.97bn | −¥35.51bn | −¥43.84bn | −¥53.34bn | −¥39.40bn |
| Free cash flow | ¥113.12bn | ¥93.30bn | ¥64.33bn | ¥78.39bn | ¥44.42bn | ¥34.08bn | ¥29.62bn | ¥58.14bn | −¥7.26bn | ¥17.04bn |
| Dividends paid | −¥24.50bn | −¥20.30bn | −¥12.53bn | −¥10.73bn | −¥10.03bn | −¥9.51bn | −¥6.65bn | −¥5.85bn | −¥4.11bn | −¥3.48bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥618.73bn | ¥616.41bn | ¥636.84bn | ¥573.28bn | ¥558.55bn | ¥559.59bn | ¥578.02bn | ¥550.59bn |
| Gross profit | ¥195.72bn | ¥189.50bn | ¥201.21bn | ¥182.02bn | ¥178.02bn | ¥174.80bn | ¥187.13bn | ¥176.78bn |
| Operating income | ¥31.71bn | ¥43.53bn | ¥52.65bn | ¥41.35bn | ¥33.61bn | ¥38.93bn | ¥48.69bn | ¥41.06bn |
| Net income | ¥16.12bn | ¥30.23bn | ¥35.26bn | ¥28.48bn | ¥14.64bn | ¥21.89bn | ¥33.51bn | ¥20.47bn |
| Diluted earnings per share | 5.38 | 10.09 | 11.76 | 9.50 | 4.88 | 7.30 | 11.18 | 6.83 |
| Cash from operations | ¥50.50bn | −¥2.63bn | ¥92.86bn | ¥20.21bn | ¥44.44bn | −¥5.12bn | ¥84.30bn | ¥8.35bn |
| Capital spending | −¥11.19bn | −¥13.81bn | −¥8.75bn | −¥14.07bn | −¥9.18bn | −¥10.20bn | −¥6.23bn | −¥13.06bn |
| Free cash flow | ¥39.31bn | −¥16.45bn | ¥84.11bn | ¥6.14bn | ¥35.26bn | −¥15.32bn | ¥78.07bn | −¥4.71bn |
| Total assets | ¥1.60trn | ¥1.56trn | ¥1.62trn | ¥1.49trn | ¥1.51trn | ¥1.51trn | ¥1.56trn | ¥1.46trn |
| Cash and short-term investments | ¥213.29bn | ¥179.33bn | ¥213.09bn | ¥151.73bn | ¥176.33bn | ¥186.28bn | ¥218.75bn | ¥145.87bn |
| Debt | ¥100.91bn | ¥85.99bn | ¥379.03bn | ¥66.33bn | ¥407.22bn | ¥110.24bn | ¥449.78bn | ¥123.33bn |
| Shareholders' equity | ¥707.04bn | ¥686.12bn | ¥657.97bn | ¥616.18bn | ¥607.83bn | ¥599.36bn | ¥574.72bn | ¥553.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 7.4% | 12.4% |
| Operating income | 18.4% | 16.5% | 15.0% |
| Net income | 18.5% | 15.4% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 30.4% | 30.1% | 29.3% |
| Operating margin | 7.2% | 6.7% | 6.2% | 5.9% |
| Net margin | 4.3% | 4.1% | 3.8% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 30.9 | 29.2 | 30.4 | 23.7 | 17.6 | 30.3 | 23.8 | 29.6 | 28.2 |
| Price to sales | 0.9 | 1.2 | 1.2 | 1.0 | 0.8 | 0.6 | 0.9 | 0.9 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.50 | 12.00 | 4.20 | 3.60 | 3.20 | 3.00 | 2.10 | 1.85 |
- 5-for-1 split · 29 Sept 2025
- 4-for-1 split · 29 Aug 2019
- 2-for-1 split · 26 Jun 2015
- 3-for-1 split · 27 Jun 2006
- 2-for-1 split · 25 Jun 2003
- 2-for-1 split · 25 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.