S 
1,180
+0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.03bn
FY2016FY2025
Net income
¥348.0m
FY2016FY2025
Free cash flow
¥1.80bn
FY2016FY2025
Shareholders' equity
¥15.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.03bn | ¥51.47bn | ¥62.58bn | ¥57.55bn | ¥45.40bn | ¥42.01bn | ¥52.91bn | ¥52.18bn | ¥45.40bn | ¥41.79bn |
| Gross profit | ¥4.62bn | ¥4.12bn | ¥4.61bn | ¥5.21bn | ¥5.52bn | ¥3.79bn | ¥4.62bn | ¥5.17bn | ¥5.04bn | ¥4.37bn |
| Operating income | ¥400.3m | ¥21.0m | ¥170.8m | ¥812.2m | ¥1.46bn | ¥163.2m | ¥805.4m | ¥1.22bn | ¥1.37bn | ¥931.6m |
| Net income | ¥348.0m | −¥101.2m | ¥103.3m | ¥610.4m | ¥1.06bn | ¥145.2m | ¥598.9m | ¥832.2m | ¥928.4m | ¥680.5m |
| Diluted earnings per share | 88.44 | -25.73 | 26.24 | 155.02 | 269.30 | 37.07 | 152.94 | 212.52 | 237.09 | 173.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.26bn | ¥37.44bn | ¥39.75bn | ¥47.19bn | ¥36.37bn | ¥27.09bn | ¥34.52bn | ¥36.14bn | ¥31.88bn | ¥28.79bn |
| Cash and short-term investments | ¥3.12bn | ¥1.48bn | ¥1.19bn | ¥1.16bn | ¥1.03bn | ¥1.34bn | ¥1.40bn | ¥1.37bn | ¥822.1m | ¥914.5m |
| Total liabilities | ¥20.06bn | ¥21.52bn | ¥23.74bn | ¥31.13bn | ¥21.00bn | ¥13.01bn | ¥20.32bn | ¥22.37bn | ¥18.55bn | ¥16.48bn |
| Debt | ¥270.0m | ¥300.0m | ¥1.35bn | ¥3.65bn | ¥1.98bn | ¥680.0m | ¥3.01bn | ¥3.19bn | ¥2.60bn | ¥2.68bn |
| Shareholders' equity | ¥15.98bn | ¥15.71bn | ¥15.77bn | ¥15.81bn | ¥15.12bn | ¥13.85bn | ¥13.97bn | ¥13.54bn | ¥13.10bn | ¥12.10bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥1.70bn | ¥2.77bn | −¥610.8m | −¥1.20bn | ¥2.95bn | ¥859.6m | ¥320.5m | ¥248.0m | ¥1.38bn |
| Capital spending | −¥177.5m | −¥303.7m | −¥281.8m | −¥428.4m | −¥192.2m | −¥511.4m | −¥499.0m | −¥65.8m | −¥96.1m | −¥76.2m |
| Free cash flow | ¥1.80bn | ¥1.40bn | ¥2.49bn | −¥1.04bn | −¥1.39bn | ¥2.44bn | ¥360.6m | ¥254.6m | ¥151.9m | ¥1.31bn |
| Dividends paid | −¥40.0m | −¥62.3m | −¥117.7m | −¥163.2m | −¥58.7m | −¥135.6m | −¥195.7m | −¥198.6m | −¥91.0m | −¥78.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.92bn | ¥11.83bn | ¥12.83bn | ¥10.70bn | ¥13.32bn | ¥13.17bn | ¥11.89bn | ¥11.69bn |
| Gross profit | ¥1.19bn | ¥1.24bn | ¥1.43bn | ¥1.14bn | ¥1.27bn | ¥1.20bn | ¥1.01bn | ¥1.11bn |
| Operating income | ¥52.0m | ¥139.6m | ¥325.7m | −¥74.3m | ¥79.3m | ¥69.6m | −¥108.7m | −¥55.0m |
| Net income | ¥23.5m | ¥108.4m | ¥298.3m | −¥62.9m | ¥78.4m | ¥34.3m | −¥83.4m | −¥51.4m |
| Diluted earnings per share | 5.98 | 27.55 | 75.81 | -15.99 | 19.92 | 8.71 | -21.19 | -13.05 |
| Total assets | ¥32.24bn | ¥32.69bn | ¥36.26bn | ¥33.81bn | ¥32.96bn | ¥33.90bn | ¥37.44bn | ¥36.21bn |
| Cash and short-term investments | ¥2.54bn | ¥2.23bn | ¥3.12bn | ¥2.02bn | ¥1.85bn | ¥1.57bn | ¥1.48bn | ¥818.7m |
| Debt | ¥265.0m | ¥894.8m | ¥270.0m | ¥320.0m | ¥320.0m | ¥687.8m | ¥300.0m | ¥1.40bn |
| Shareholders' equity | ¥15.97bn | ¥15.99bn | ¥15.98bn | ¥15.68bn | ¥15.74bn | ¥15.65bn | ¥15.71bn | ¥15.73bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 8.0% | 7.4% | 9.1% | 12.2% | 9.0% |
| Operating margin | 1.0% | 0.0% | 0.6% | 1.6% | 3.5% | 0.4% |
| Net margin | 0.7% | -0.2% | 0.2% | 1.1% | 2.3% | 0.3% |
| Return on equity | 2.2% | -0.6% | 0.7% | 3.9% | 7.0% | 1.0% |
| Return on assets | 1.0% | -0.3% | 0.3% | 1.3% | 2.9% | 0.5% |
| Free cash flow yield | 41.7% | 38.9% | 59.1% | -3.5% | -19.5% | 67.5% |
| Revenue growth | -2.8% | -17.7% | 8.7% | 26.8% | 8.1% | -20.6% |
| Earnings growth | -443.8% | -198.0% | -83.1% | -42.5% | 630.7% | -75.8% |
| Current ratio | 1.41x | 1.35x | 1.31x | 1.24x | 1.37x | 1.54x |
| Debt to equity | 0.02x | 0.02x | 0.09x | 0.23x | 0.13x | 0.05x |
| Equity ratio | 44.1% | 41.9% | 39.7% | 33.5% | 41.6% | 51.1% |
| Interest coverage | 217.98x | 3.29x | 46.74x | 137.29x | 342.04x | 25.21x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 3.6% | 0.2% |
| Operating income | -21.0% | 19.7% | -7.0% |
| Net income | -17.1% | 19.1% | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 8.4% | 9.0% | 9.3% |
| Operating margin | 0.4% | 0.6% | 1.0% | 1.5% |
| Net margin | 0.2% | 0.4% | 0.7% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | -50.5 | 53.5 | 9.3 | 7.8 | 94.0 | 23.9 | 19.9 | 28.3 | 18.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 15.00 | 30.00 | 40.00 | 15.00 | 35.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.